COSCO SHIPPING  Co. Ltd. logo

COSCO SHIPPING Co. Ltd.

CICOF | OTC
Chart Builder DCF Calculator
$2.27
+$0.03 (+1.34%)
Nov 2, 2026, 9:34 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
26.75B 25.05B 30.87B 38.05B 49.77B 54.04B 49.1B 39.91B 24.17B 23.49B 23.86B 34.45B 61.43B 89.1B 109.59B 118.92B 116.92B 101.46B 89.3B 73.66B 45.89B 25.09B
Depreciation & Amortization
16.46B 20.96B 20.96B 34.15B 33.31B 32.67B 37.35B 23.47B 9.08B 4.66B 4.92B 20.2B 20.54B 20.33B 20.11B 3.71B 16.8B 14.89B 12.99B 21.62B 11.72B 15.13B
Stock-Based Compensation
n/a n/a n/a 322.48K 322.48K 322.48K 322.48K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a 322.48K 1.86M 322.64K 322.64K -72.86M -3.69M -72.86M -72.86M -146.62M -240.99M -146.62M -146.62M -23.68M 51.81M -23.68M -23.68M 152.86M 25.7M 152.86M
Other Non-Cash Items
8.7B 6.51B 4.33B -3.34B -5.27B -2.9B -8.84B -6.85B 4.02B -6.99B -9.36B -20.42B -30.54B -19.97B 19.88B 17.89B -17.26B -38.93B -89.3B -73.66B -45.89B -25.09B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a -3.23B -3.23B -4.61B -52.81M -1.38B -1.38B 4.53B -3.3B 4.53B 4.53B -355.14M 7.67B -355.14M -355.14M -6.03B -7.21B -6.03B -6.03B 1.22B -2.91B 1.22B
Operating Cash Flow
46.43B 43.81B 47.45B 58.77B 73.11B 77.79B 71.59B 56.42B 33.97B 25.68B 23.94B 33.88B 59.11B 89.1B 144.51B 189.14B 206.69B 206.5B 170.95B 136.23B 97.48B 70.47B
Capital Expenditures
-29.4B -26.17B -25.02B -27.35B -23.92B -26.76B -26B -20.69B -19.71B -14.75B -15.32B -16.89B -16.15B -14.39B -10.49B -7.12B -9.01B -9.25B -9.55B -8.59B -5.65B -6.51B
Cash Acquisitions
1.58B 1.16B 892.81M 269.53M 120.81M 297.31M 398.91M -2.2B -2.16B -2.35B -2.99B -1.7B -1.57B -775.48M 33.45M 1.45B 5.32B 5.85B 6.71B 6.61B 2.58B 1.28B
Purchase of Investments
-1.87B -1.86B -3.92B -5.4B -6.49B -7.02B -4.79B -2.73B -720.8M -544.24M -5.86B -30.15B -31.94B -31.61B -26.3B -1.89B -1.09B -1.39B -1.44B -1.87B -879.72M -918.49M
Sales Maturities Of Investments
528.76M -12.16M 49.16M 132.02M 96.29M 288.44M 238.47M 327.04M 1.53B 2.46B 2.62B 3.02B 2.98B 2.38B 2.31B 2.03B 1.73B 2.07B 2.4B 2.66B 2.77B 2.69B
Other Investing Acitivies
-912.41K 1.22B -750.36M -1.91B -1.9B -3.13B -1.05B 103.09M 90.68M 42.18M 140.18M 1.62B 1.65B 2.47B 2.54B 866.71M -3.19B -5.17B -6.54B -6.3B -2.29B -161.22M
Investing Cash Flow
-29.16B -25.5B -26.51B -29.88B -27.72B -32.11B -29.16B -25.29B -21.08B -15.24B -21.41B -44.1B -45.02B -42.7B -32.98B -5.84B -7.42B -8.29B -8.54B -7.49B -3.47B -3.63B
Debt Repayment
-3.55B -9.89B -8.34B -20.07B -20.83B -19.99B -28.53B -14.47B -13.78B -8.12B -314.82M -11.54B -11.65B -34.16B -34.24B -34.43B -37.06B -14.47B -20.79B -17.87B -21.84B -18.44B
Common Stock Repurchased
-2.96B -6.56B -6.56B -2.02B -6.21B -2.44B -2.44B -1.68B -1.68B -1.26B -1.26B n/a n/a n/a n/a n/a n/a n/a n/a -50.36M -50.36M -100.71M
Dividend Paid
-24.63B -40.94B -41.36B -25.61B -25.99B -12.77B -12.94B -10.68B -12.03B -30.86B -31.29B -57.41B -58.95B -48.57B -47.91B -15.92B -12.98B -2.01B -2.06B -2.1B -2.58B -2.87B
Other Financial Acitivies
-9.43B 5.54B 3.75B -1.78B 3.48B 1.91B 3.19B -10.63B -10.17B -21.67B -23.21B -33.29B -37.37B -36.48B -33.63B -27.43B -20.09B -14.43B -12.25B -6.97B -9.54B -9.18B
Financial Cash Flow
-40.56B -51.86B -52.51B -49.49B -49.55B -33.29B -40.71B -37.47B -37.66B -63.16B -57.32B -103.11B -108.83B -118.81B -115.38B -77.44B -70.14B -30.93B -35.13B -27.3B -33.96B -30.54B
Net Cash Flow
-29.19B -37.86B -34.21B -19.41B -2.95B 13.9B 3.33B -8.17B -25.87B -49.25B -54.5B -98.4B -48.92B -13.31B 57.67B 152.03B 145.25B 164.48B 125.32B 99.36B 56.5B 33.53B
Free Cash Flow
17.03B 17.64B 22.43B 31.42B 49.19B 51.03B 45.7B 35.84B 14.36B 11.04B 8.62B 16.99B 42.96B 74.72B 134.01B 182.03B 197.69B 197.25B 161.4B 127.64B 91.83B 63.96B
Adj. Free Cash Flow
17.03B 17.64B 22.43B 31.42B 49.19B 51.03B 45.7B 35.84B 14.36B 11.04B 8.62B 16.99B 42.96B 74.72B 134.01B 182.03B 197.69B 197.25B 161.4B 127.64B 91.83B 63.96B
Maintenance CapEx
-20.76B -20.12B -20.12B -12.13B -4.86B -1.88B -5.36B -10.38B -13.25B -14.11B -15.32B -16.89B -14.02B -11.28B -6.59B n/a n/a n/a n/a n/a n/a -1.24B
Growth CapEx
-8.64B -6.05B -4.89B -15.22B -19.06B -24.89B -20.64B -10.31B -6.46B -638.56M n/a n/a -2.13B -3.1B -3.91B -7.12B -9.01B -9.25B -9.55B -8.59B -5.65B -5.27B
Owner Earnings
25.67B 23.69B 27.32B 46.64B 68.25B 75.92B 66.33B 46.15B 20.82B 11.67B 8.62B 16.99B 45.09B 77.82B 137.92B 189.14B 206.69B 206.5B 170.95B 136.23B 97.48B 69.24B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.