Cipher Mining Inc. logo

Cipher Mining Inc.

CIFR | NASDAQ
Chart Builder DCF Calculator
$7.29
-$0.81 (-10.00%)
At close: Oct 30, 2026, 4:00 PM ET
$7.58
+$0.29 (+3.91%)
Pre-market: Nov 2, 2026, 9:16 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-1.12B -897.59M -822.24M -70.53M -154M -123.51M -44.64M -50.91M 18.13M 20.23M -26.27M -89.14M -12.13M -28.16M -39.05M -63.06M -124.77M -96.1M -78.71M -1.97M 450.92K 998.92K
Depreciation & Amortization
150.68M 176.39M 200.62M 184.99M 153.96M 130.03M 103.7M 83.96M 71.46M 65.54M 59.92M 47.54M 31.31M 16.88M 5.15M 586.46K 367.35K 152.35K 5.35K 891 n/a n/a
Stock-Based Compensation
90.74M 70.7M 52.79M 38.1M 40.1M 42.95M 42.13M 41.65M 42.14M 37.98M 38.47M 40.12M 39.91M 40.8M 41.5M 99.63M 89.14M 79.08M 69.56M n/a n/a n/a
Other Working Capital
-172.62M 51.37M -55.76M -39.41M -15.69M 4M 12.16M 5.36M -11.02M -6.98M 1.38M 6.75M 5.76M -1.91M -400K 4.36M -21.82M -22.49M -26.71M -25.32M -344K 68K
Other Non-Cash Items
799.17M 539.54M 433.22M -285.68M -151.42M -151.99M -206.11M -259.49M -290.47M -278.02M -190.5M -17.47M -82.38M -36.56M -29.34M -54.64M 17M 4.45M 4.34M 8.8K -1.23M -1.24M
Deferred Income Tax
-3.41M -4.01M -4.27M -2.69M -7.17M -6.36M -937K 5.28M 8.1M 8.88M 3.37M -555K 637K 53K n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-174.33M 46.2M -68.05M -46.67M -20.44M 760K 18.34M -5.67M -20.27M -17.81M -10.74M 8.37M 4.84M 206K 822K 4.02M -22.18M -22.37M -26.71M -25.32M -542.19K -130.19K
Operating Cash Flow
-256.49M -69.17M -207.94M -182.48M -138.98M -108.11M -87.51M -185.18M -170.91M -163.21M -125.76M -11.14M -17.82M -6.78M -20.92M -13.46M -40.45M -34.8M -31.52M -27.27M -1.32M -366.64K
Capital Expenditures
-1.24B -860.54M -406.58M -251.64M -382.99M -391.27M -303.88M -246.2M -67.55M -40.4M -46.81M -44.17M -89.51M -143M -227.92M -218.03M -174.99M -109.08M -5.11M -130.23K 8 4
Cash Acquisitions
-9.29M -14.85M -22.13M -25.5M -29.53M -26.08M -37.12M -29.19M -20.44M -18.32M -3.81M -3.81M -3.81M -3.81M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-34.98M -34.98M -34.98M n/a n/a n/a n/a n/a -450K -451K -3.55M -3.55M -3.1M -3.09M n/a n/a n/a n/a n/a -170M -170M -170M
Sales Maturities Of Investments
216.81M 124.73M 214.74M 219.31M 259.89M 238.88M 148.87M 79.79M 6.53M 27.71M 31.52M 31.52M 35.32M 3.81M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
43.08M 78.7M -1.44M 15.54M -1.1M -1.21M -1.06M 92.81M 105.46M 102.28M 106.29M 6.45M 44.08M 57.82M 54.01M 2.61M -104.97M -115.03M -115.03M -74.35M n/a n/a
Investing Cash Flow
-1.02B -793.52M -336.61M -128.44M -240.29M -178.47M -192.13M -101.47M 24.88M 71.66M 84.27M -13.56M -17.01M -88.28M -173.91M -215.43M -279.95M -224.11M -120.14M -244.48M -170M -170M
Debt Repayment
5.74B 5.09B 3.12B 1.43B 161.57M 19.76M 19.46M -8.32M -5.05M -5.9M -4.69M n/a -2.06M n/a n/a n/a n/a n/a 100K -35K -35K -35K
Common Stock Repurchased
-85.27M -93.01M -90.37M -24.95M -25.51M -25.61M -27.64M -11.44M -10.03M -6.6M -3.9M -3.24M -1.15M -519K -3.09M -28.44M -28.41M -28.41M -25.36M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-130.55M -81.55M -81.89M -83.35M -964K -2.21M -3.49M -6.59M -14.38M -13.21M -11.59M -8.48M -76K n/a n/a 3.15M 387.01M 391.07M 391.07M 387.92M 4.11M 40.39K
Financial Cash Flow
5.76B 5.07B 3.19B 1.49B 333.8M 235.47M 213.51M 323.04M 266.85M 176.31M 115.66M -75K -466K -519K -3.09M -25.28M 358.6M 362.66M 365.82M 559.55M 175.74M 171.67M
Net Cash Flow
4.48B 4.21B 2.64B 1.18B -45.46M -51.11M -66.13M 36.39M 120.82M 84.75M 74.18M -24.77M -35.3M -95.57M -197.91M -254.17M 36.91M 102.48M 212.16M 285.81M 3.7M 588.61K
Free Cash Flow
-1.5B -929.71M -614.52M -434.12M -521.97M -499.38M -391.39M -431.38M -238.46M -203.61M -172.57M -55.31M -107.33M -149.78M -248.83M -231.49M -215.44M -143.88M -36.63M -27.4M -1.32M -366.64K
Adj. Free Cash Flow
-1.59B -1B -667.31M -472.22M -562.07M -542.33M -433.52M -473.03M -280.59M -241.58M -211.04M -95.43M -147.25M -190.58M -290.34M -331.12M -304.58M -222.95M -106.19M -27.4M -1.32M -366.64K
Maintenance CapEx
-206.36M -194.87M -272.37M -179.57M -356.05M -365.06M -267.95M -192.77M -11.95M 4.34M 4.34M 4.34M -43.17M -109.08M -213.05M -213.06M -169.89M -103.98M -5.35K -891 n/a n/a
Growth CapEx
-1.03B -665.67M -134.21M -72.07M -26.93M -26.21M -35.92M -53.43M -55.6M -44.73M -51.15M -48.51M -46.34M -33.92M -14.87M -4.97M -5.1M -5.1M -5.1M -129.34K 8 n/a
Owner Earnings
-462.85M -264.04M -480.31M -362.06M -495.03M -473.17M -355.46M -377.95M -182.86M -158.87M -121.42M -6.8M -60.99M -115.86M -233.97M -226.51M -210.33M -138.77M -31.53M -27.27M -1.32M n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.