Core Laboratories N.V. logo

Core Laboratories N.V.

CLB | NYSE
Chart Builder DCF Calculator
$8.93
-$0.72 (-7.46%)
At close: Nov 5, 2026, 4:00 PM ET
$8.93
$0.00 (0.00%)
After-hours: Nov 5, 2026, 4:01 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
15.64M 24.7M 29.57M 30.39M 32.73M 29.95M 28.47M 31.62M 26.59M 24.1M 37.84M 37.06M 41.32M 39.71M 23.94M 19.66M 15.66M 9.01M 13.34M 23.39M 34.79M 36.78M 19.62M
Depreciation & Amortization
14.98M 14.85M 14.7M 14.65M 14.65M 14.73M 14.83M 14.95M 15.16M 15.42M 15.58M 15.78M 15.98M 16.23M 16.65M 17.16M 17.49M 17.81M 18.2M 18.52M 18.96M 19.62M 20.3M
Stock-Based Compensation
8.33M 8.37M 8.01M 7.14M 5.57M 2.34M 1.67M 2.33M 4.35M 8.32M 9.81M 13.97M 12.71M 12.88M 10.51M 7.76M 7.45M 13.78M 14.79M 12.97M 4.11M -1.6M 1.27M
Other Working Capital
-13.83M -21.08M -19.28M -12.7M -5M -1.04M 7.04M 1.61M 13.68M 4.55M -2.78M -355.23K -9.58M -4.22M -11.04M -15.46M -15.93M -7.87M 4.5M -2.23M -30M -34.63M -36.27M
Other Non-Cash Items
-165.08K -4.42M -4.66M -2.04M -3.54M 723.11K 1.77M -569.89K -1.97M -2.98M -5.9M -6.58M -6.33M -3.32M 2.69M 4.97M 5.94M 69.31K 2.08M -359.72K -2.95M 2.65M 7.94M
Deferred Income Tax
7.23M 4.59M -482K 1.42M -4M -1.72M -3.97M 670.89K 4.04M 3.17M -5.11M -7M -8.71M -11.05M -329K 433K 998.03K 3.66M 1.52M 4.52M 2.52M -3.27M -138K
Change in Working Capital
-21.32M -19.87M -12.8M -14.53M 4.3M 8.27M 14.75M 7.38M 7.02M -6.14M -18.73M -28.45M -36.41M -29.82M -36.97M -25.02M -29.37M -20.06M -8.57M -14.98M -31.63M -19.66M -5.16M
Operating Cash Flow
24.69M 28.22M 34.34M 37.03M 49.7M 54.3M 57.52M 56.39M 55.2M 41.89M 33.48M 24.79M 18.57M 24.63M 16.5M 24.96M 18.17M 24.27M 41.36M 44.06M 25.79M 34.53M 43.83M
Capital Expenditures
-3.8M -17.49M -16.05M -14.74M -15.32M -15.01M -13.55M -13.03M -11.23M -11.98M -11.45M -10.6M -10.05M -9.26M -10.14M -10.25M -12.67M -13.22M -12.88M -13.42M -12.4M -11.44M -11.81M
Cash Acquisitions
-620K -620K -620K -620K n/a n/a n/a 593K 593K 660.29K 660.29K 67.29K 67.29K n/a n/a n/a 995.13K 995.13K 1.78M 1.78M 789.37K 789.37K n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 583K 583K 583K 583K n/a n/a n/a n/a
Other Investing Acitivies
-9.85M 9.43M 10.28M 13.13M 13.28M 10.12M 9.61M 6.06M 5.37M 3.11M 4.49M 3.86M 6.81M 6.94M 3.82M 5.81M 2.71M 2.67M 2.02M 1.64M 22.46M 22.28M 22.48M
Investing Cash Flow
-14.27M -8.68M -6.39M -2.23M -2.04M -4.92M -3.97M -6.39M -5.28M -8.2M -6.29M -6.67M -3.17M -2.32M -6.32M -3.86M -8.38M -8.97M -8.49M -9.99M 10.85M 11.63M 10.67M
Debt Repayment
-2.25M -9.63M -9M -15M -25M -24M -37M -38M -39M -35.03M -20.03M -9.03M -4.03M -3M -8M -15M -3.8M -20.8M -17.83M -69.83M -76.02M -78.02M -94M
Common Stock Repurchased
-10.35M -14.35M -14.4M -12.43M -14.67M -9.86M -7.28M -5.31M -2.19M -2.21M -2.25M -2.2M -2.01M -1.94M -1.98M -3.9M -6.45M -9.18M -9.8M -8.05M -5.11M -2.39M -1.73M
Dividend Paid
-1.84M -1.85M -1.86M -1.87M -1.87M -1.88M -1.88M -1.88M -1.87M -1.87M -1.87M -1.87M -1.87M -1.86M -1.86M -1.85M -1.81M -1.81M -1.81M -1.8M -1.82M -1.8M -1.78M
Other Financial Acitivies
-238.92K -2.17M -1.97M -1.96M -1.96M -143K -198K -775K -2M -2.86M -4.19M -5.09M -4.38M -5.46M -4.09M -2.62M -2.09M -17.43K -8.26M -9.56M -9.8M -11.31M -3.07M
Financial Cash Flow
-14.68M -27.99M -27.23M -31.26M -43.51M -35.88M -46.36M -45.96M -45.06M -42.27M -28.63M -18.49M -12.58M -12.26M -15.93M -23.38M -15.15M -32.81M -38.67M -30.2M -32.73M -33.49M -40.58M
Net Cash Flow
-4.25M -8.45M 712K 3.55M 4.16M 13.49M 7.19M 4.04M 4.86M -8.51M -1.37M -308K 2.88M 10.06M -5.75M -2.28M -5.32M -17.47M -5.77M 3.9M 3.9M 12.66M 13.92M
Free Cash Flow
20.89M 10.73M 18.29M 22.29M 34.38M 39.28M 43.97M 43.36M 43.98M 29.91M 22.04M 14.18M 8.52M 15.38M 6.35M 14.71M 5.5M 11.05M 28.48M 30.64M 13.39M 23.09M 32.02M
Adj. Free Cash Flow
12.56M 2.36M 10.28M 15.16M 28.82M 36.94M 42.3M 41.03M 39.62M 21.59M 12.23M 213.88K -4.19M 2.5M -4.16M 6.96M -1.95M -2.72M 13.7M 17.67M 9.29M 24.69M 30.75M
Maintenance CapEx
-12.24M -11.51M -12.01M -11.83M -14.98M -12.03M -9.77M -8.86M -7.19M -10.62M -8.94M -6.27M -5.24M -2.32M -4.58M -5.04M -5.33M -4.92M -4.42M -6.81M -8.57M -10.7M -11.81M
Growth CapEx
8.44M -5.98M -4.04M -2.91M -343.77K -2.99M -3.79M -4.16M -4.04M -1.36M -2.5M -4.33M -4.8M -6.93M -5.56M -5.2M -7.34M -8.3M -8.46M -6.61M -3.82M -736.9K n/a
Owner Earnings
12.45M 16.71M 22.33M 25.21M 34.72M 42.27M 47.75M 47.52M 48.02M 31.27M 24.54M 18.52M 13.32M 22.31M 11.92M 19.91M 12.84M 19.35M 36.94M 37.25M 17.22M 23.83M 32.02M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.