Clicks Group Limited logo

Clicks Group Limited

CLCGY | OTC
Chart Builder DCF Calculator
$25.35
$0.00 (0.00%)
Nov 2, 2026, 3:43 PM ET · Market open
TTM
Period Ending
Q4 2026
Aug 31, 2026
Q2 2026
Feb 28, 2026
Q4 2025
Aug 31, 2025
Q2 2025
Feb 28, 2025
Q4 2024
Aug 31, 2024
Q2 2024
Feb 29, 2024
Q4 2023
Aug 31, 2023
Q2 2023
Feb 28, 2023
Q4 2022
Aug 31, 2022
Q2 2022
Feb 28, 2022
Q4 2021
Aug 31, 2021
Q2 2021
Feb 28, 2021
Net Income
3.32B 3.33B 3.24B 3B 2.84B 2.66B 2.54B 2.58B 2.64B 2.23B 1.99B 1.99B
Depreciation & Amortization
2.05B 1.97B 1.88B 1.81B 1.74B 1.62B 1.52B 1.45B 1.37B 1.29B 1.2B 1.2B
Stock-Based Compensation
n/a n/a n/a n/a n/a -9.52M -9.52M 14.22M 14.22M 57.93M 57.93M n/a
Other Working Capital
-142.18M -9.06M 37.89M -878.82M -803.11M 62.81M -83.41M -95.7M -62.37M 25.59M 4.62M -42.72M
Other Non-Cash Items
81.59M 15.2M 50.08M 939.25M 925.67M 215.21M 252.23M 1.14B 1.04B 191.84M 319.92M -131.41M
Deferred Income Tax
n/a n/a n/a n/a n/a -99.21M -99.21M -1.12B -1.12B n/a n/a n/a
Change in Working Capital
-652.28M -8.76M 72.85M -1.23B -822.92M 656.15M 672.81M -479.05M -744.47M -654.25M 212.94M -699.81M
Operating Cash Flow
4.8B 5.31B 5.24B 4.52B 4.68B 5.04B 4.87B 3.59B 3.2B 3.11B 3.78B 2.36B
Capital Expenditures
-1.17B -1.07B -984.53M -799.16M -890.86M -747.45M -784.32M -835.92M -837.6M -772.66M -689.74M -551.2M
Cash Acquisitions
-10.49M -9.22M 3.9M 4.47M 3.74M 13.49M 13.97M 1.31M 1.5M 2.16M 2.03M 1.09M
Purchase of Investments
-30M -37.05M -7.05M -6.82M -43.36M -284.18M -255.2M -64.22M -162.44M -135.79M -36.01M -6M
Sales Maturities Of Investments
10M 2.5M 2.5M 1.08M 1.08M -145.69M -140.97M 4.72M 46.81M 46.81M n/a n/a
Other Investing Acitivies
-21.42M 23.99M 23.65M 14.87M 15.51M -35.88M -44.42M 80.69M 167.71M 92.62M 5.3M n/a
Investing Cash Flow
-1.22B -1.09B -961.52M -785.56M -913.9M -1.2B -1.21B -813.43M -784.02M -766.86M -718.41M -556.11M
Debt Repayment
n/a n/a -404.59M -404.59M -399.71M -399.71M -370.04M -370.04M -342.75M -342.75M -307.09M -307.09M
Common Stock Repurchased
-1.25B -1.5B -751.43M n/a -834.79M -1.54B -703.52M n/a -445.6M -596.01M -752.31M -1.26B
Dividend Paid
-2.12B -2.08B -1.91B -1.85B -1.68B -1.62B -1.56B -1.55B -1.29B -1.2B -1.47B -1.12B
Other Financial Acitivies
-1.17B -1.12B -661.54M -607.96M -607.96M -584.95M -584.95M -536.79M -536.79M -479.78M -479.78M -328.1M
Financial Cash Flow
-4.54B -4.7B -3.73B -2.86B -3.52B -4.15B -3.22B -2.46B -2.61B -2.62B -3.01B -3.01B
Net Cash Flow
-954.34M -486.21M 550.81M 870.96M 249.79M -302.46M 440.62M 318.02M -192.07M -271.19M 54.14M -1.2B
Free Cash Flow
3.64B 4.23B 4.26B 3.72B 3.79B 4.3B 4.09B 2.76B 2.37B 2.34B 3.09B 1.81B
Adj. Free Cash Flow
3.64B 4.23B 4.26B 3.72B 3.79B 4.31B 4.1B 2.74B 2.35B 2.28B 3.03B 1.81B
Maintenance CapEx
-1.16B -976.17M -1.18B -1.05B -1.35B -1.21B -1.17B -1.14B -1B -700.71M -614.7M -674.64M
Growth CapEx
-990.71M -896.12M -698.11M -492.3M -328.05M -369.14M -453.48M -467.12M -526.82M -623.15M -665.92M -568.31M
Owner Earnings
8.88B 8.85B 8.75B 8.51B 8.21B 7.42B 6.91B 5.56B 5.98B 4.78B 5.51B 5.21B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.