Chatham Lodging Trust logo

Chatham Lodging Trust

CLDT-PA | NYSE
Chart Builder DCF Calculator
$18.72
-$0.15 (-0.79%)
Nov 2, 2026, 3:13 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
12.2M 9.25M 15.31M 8.75M 9.49M 11.03M 4.02M -3.46M -288K 2.05M 2.49M 9.77M 14.65M 14.6M 9.95M 554K -13.21M -31.25M -18.85M -10.8M -27.73M -46.21M
Depreciation & Amortization
59.61M 59.3M 59.55M 60.22M 60.79M 60.31M 60.52M 59.88M 59.28M 59.03M 58.04M 57.78M 57.75M 58.36M 59.12M 58.59M 57.59M 55.66M 53.97M 53.63M 53.59M 53.9M
Stock-Based Compensation
6.13M 6.18M 6.26M 6.2M 6.3M 6.4M 6.4M 6.47M 6.37M 6.27M 6.12M 5.98M 5.85M 5.71M 5.55M 5.37M 5.19M 4.96M 4.82M 4.71M 4.6M 4.55M
Other Working Capital
1.91M 3.62M -3.11M -1.86M -4.45M -4M -4.08M -6.46M 671K 2.5M 585K 7.96M 6.96M 8.66M 5.64M 3.14M 1.1M 842K 21.64M 21.54M 20.85M 13.04M
Other Non-Cash Items
-4.92M -5.4M -12.53M -7.37M -7.48M -7.1M 195K 8.3M 8.22M 7.94M 8.41M 1.83M 1.81M 92K -514K 5.24M 5.44M 7.58M 7.69M -17.69M -17.78M -17.99M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -22.54M -22.54M -21.7M -20.12M
Change in Working Capital
3.74M 3.9M -4.51M -3.03M -1.1M 492K 2.69M -180K 2.19M 3.29M 1.39M 11.97M 2.51M 1.7M -2.57M -8.87M -2.36M -279K 3.68M 3.9M 2.63M -3.31M
Operating Cash Flow
76.77M 73.22M 64.08M 64.77M 68.01M 71.12M 73.83M 71.01M 75.77M 78.58M 76.44M 87.33M 82.56M 80.46M 71.54M 60.89M 52.66M 36.67M 28.78M 11.21M -6.39M -29.17M
Capital Expenditures
-13.4M n/a n/a n/a 19.44M 19.24M 18.74M 18.74M -700K -500K n/a -3.28M -3.28M -3.28M -3.28M n/a n/a n/a -1.12M -1.12M -1.12M -1.12M
Cash Acquisitions
-92.46M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -31.05M -31.05M -31.05M -31.05M n/a n/a n/a 2.8M 2.8M 2.8M 2.8M
Purchase of Investments
n/a n/a n/a n/a 43.73M 43.73M 43.73M 43.73M n/a n/a n/a 31.74M 31.74M 31.74M 31.74M n/a n/a n/a -8.89M -8.89M -8.89M -8.89M
Sales Maturities Of Investments
n/a n/a n/a n/a -17.17M -17.17M -17.17M -17.17M n/a n/a n/a 1K 1K 1K 1K n/a n/a n/a -23.82M -23.82M -23.82M -23.82M
Other Investing Acitivies
8.85M -75.9M 45.37M 55.37M 7.35M -58.54M -74.48M -104.11M -57.82M -13.19M -28.11M -24.01M -21.55M 59.95M 29.96M 24.87M -49.4M -132.83M -78.13M -16.52M 54.47M 55.73M
Investing Cash Flow
-97.01M -75.9M 45.37M 55.37M 53.36M -12.73M -29.17M -58.8M -58.52M -13.69M -28.11M -24.01M -21.55M 59.95M 29.96M 24.87M -49.4M -132.83M -101.94M -40.34M 30.65M 31.91M
Debt Repayment
84.96M 44.97M -65.98M -95.31M -99.25M -101.26M -76.94M -49.24M -14.27M 14.75M 15.85M 11.98M -26.08M -119.58M -77.87M -71.85M -110.22M -14.48M -64.81M -122.64M -65.56M -66.99M
Common Stock Repurchased
-18.3M -15.62M -8.97M -1.98M -149K -5K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-26.77M -26.43M -25.56M -24.52M -23.45M -22.39M -22.33M -22.3M -22.27M -22.24M -22.16M -18.6M -15.05M -11.49M -8.1M -8.43M -6.44M -4.45M -2.6M -282K -282K -281K
Other Financial Acitivies
-26.18M -6.18M -6.17M -5.85M -43K -1.1M -1.34M -1.86M -2.77M -1.72M -1.47M -4.15M -3.2M -3.28M -3.5M -913K -1.17M 114.84M 114.38M 114.6M 113.5M -3.06M
Financial Cash Flow
13.76M -3.2M -106.65M -127.61M -122.85M -124.7M -100.56M -73.34M -39.25M -9.15M -7.73M -7.53M -41.1M -131.11M -86.21M -81.13M -117.77M 99.24M 71.58M 16.29M 72.29M -48.95M
Net Cash Flow
-6.48M -5.88M 2.79M -7.48M -1.49M -66.31M -55.91M -61.14M -22M 55.75M 40.6M 55.78M 19.91M 9.31M 15.28M 4.63M -114.51M 3.08M -1.58M -12.85M 96.55M -46.21M
Free Cash Flow
63.26M 73.11M 63.97M 64.66M 87.45M 90.37M 92.57M 89.75M 75.07M 78.08M 76.44M 84.05M 79.29M 77.18M 68.26M 60.89M 52.66M 36.67M 27.66M 10.09M -7.5M -30.29M
Adj. Free Cash Flow
57.13M 66.93M 57.71M 58.46M 81.15M 83.97M 86.17M 83.28M 68.7M 71.81M 70.33M 78.07M 73.44M 71.47M 62.71M 55.52M 47.47M 31.71M 22.84M 5.38M -12.1M -34.84M
Maintenance CapEx
-13.4M n/a n/a n/a 19.78M 19.78M 19.78M 19.78M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.12M -1.12M -1.12M -1.12M
Growth CapEx
n/a n/a n/a n/a -339.89K -539.89K -1.04M -1.04M -700K -500K n/a -3.28M -3.28M -3.28M -3.28M n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
63.37M 73.22M 64.08M 64.77M 87.79M 90.91M 93.61M 90.79M 75.77M 78.58M 76.44M 87.33M 82.56M 80.46M 71.54M 60.89M 52.66M 36.67M 27.66M 10.09M -7.5M -30.29M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.