Cleveland-Cliffs Inc. logo

Cleveland-Cliffs Inc.

CLF | NYSE
Chart Builder DCF Calculator
$14.88
+$0.63 (+4.42%)
Nov 2, 2026, 12:12 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
154M -143M -234M -241M -248M -483M -495M -447M -242M 2M -67M -154M 263M 347M -58M -215M 152M 595M 800M 892M 1.27B 779M 41M
Depreciation & Amortization
259M 262M 259M 272M 288M 393M 282M 258M 235M 228M 230M 235M 249M 247M 242M 246M 237M 250M 301M 235M 241M 212M 217M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-76M -26M -46M -41M -88M 2M -32M 51M -170M -37M -12M 23M -167M 136M -94M 342M 223M -113M -501M 253M -328M -471M -655M
Other Non-Cash Items
-7M 29M 7M -96M 26M 105M 29M 141M -20M 3M 196M 17M 19M 5M 15M 6M 2M 18M 112M 52M 15M 100M 158M
Deferred Income Tax
45M -17M -85M -125M -80M -150M -151M -195M n/a n/a n/a -18M 116M 20M -4M -120M 59M 151M n/a 210M 332M 215M 10M
Change in Working Capital
-227M 99M -272M 177M -129M 180M -16M -229M -57M 286M -217M 538M 120M 268M -234M 572M 86M -149M -680M -252M -345M -795M -805M
Operating Cash Flow
224M 230M -325M -13M -143M 45M -351M -472M -84M 519M 142M 618M 767M 887M -39M 489M 536M 865M 533M 1.14B 1.52B 511M -379M
Capital Expenditures
-152M -157M -152M -140M -157M -112M -152M -205M -151M -157M -182M -165M -162M -131M -188M -227M -248M -232M -236M -232M -175M -162M -136M
Cash Acquisitions
n/a n/a n/a 53M n/a n/a n/a -2.51B n/a n/a n/a n/a n/a n/a n/a n/a -31M n/a n/a -707M n/a 54M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
31M 31M 12M 2M 19M 1M 7M -18M 5M 5M 3M 44M 2M 6M 3M 18M 19M n/a 1M -26M 3M 1M 1M
Investing Cash Flow
-121M -126M -140M -85M -138M -111M -145M -2.74B -146M -152M -179M -121M -160M -125M -185M -209M -260M -232M -235M -965M -172M -107M -135M
Debt Repayment
383M -63M 507M -802M 308M 121M 532M 3.28B 213M -165M 502M -291M -508M -622M 307M -229M -191M -429M -254M -149M -4M -396M 230M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a -125M -608M n/a -58M -94M n/a -30M -34M -157M -19M n/a -1.34B n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-485M -16M -53M -60M -22M -53M -33M -48M -54M 3M -25M -39M -44M -71M -50M -51M -42M -35M -38M -17M -28M -45M -40M
Financial Cash Flow
-102M -79M 454M 89M 286M 68M 499M 3.23B 159M -287M -131M -330M -610M -787M 257M -310M -267M -621M -311M -166M -1.38B -441M 512M
Net Cash Flow
7M 25M -12M -9M 5M 4M 3M 15M -71M 80M -168M 167M -3M -25M 33M -30M 9M 12M -13M 6M -31M -37M -2M
Free Cash Flow
72M 73M -477M -153M -300M -67M -503M -677M -235M 362M -40M 453M 605M 756M -227M 262M 288M 633M 297M 905M 1.34B 349M -515M
Adj. Free Cash Flow
72M 73M -477M -153M -300M -67M -503M -677M -235M 362M -40M 453M 605M 756M -227M 262M 288M 633M 297M 905M 1.34B 349M -515M
Maintenance CapEx
-152M -157M -152M -140M -71.52M -112M -152M -205M -151M -157M -182M -129.63M -162M -131M -188M -227M -248M n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a -85.48M n/a n/a n/a n/a n/a n/a -35.37M n/a n/a n/a n/a n/a -232M -236M -232M -175M -162M -136M
Owner Earnings
72M 73M -477M -153M -214.52M -67M -503M -677M -235M 362M -40M 488.37M 605M 756M -227M 262M 288M 865M 533M 1.14B 1.52B 511M -379M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.