Cleveland-Cliffs Inc. logo

Cleveland-Cliffs Inc.

CLF | NYSE
Chart Builder DCF Calculator
$15.02
+$0.77 (+5.40%)
Nov 2, 2026, 11:23 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
20.07B 19.2B 18.9B 18.61B 18.62B 18.46B 18.62B 19.19B 19.97B 21.01B 21.9B 22B 21.93B 21.98B 22.33B 22.99B 23.29B 23.64B 22.35B 20.44B 17.35B 13B 9.04B
Cost of Revenue
19.69B 19.32B 19.43B 19.45B 19.54B 19.43B 19.22B 19.12B 19.46B 19.91B 20.32B 20.61B 20.77B 20.95B 20.96B 20.47B 19.44B 18.36B 16.86B 15.91B 13.85B 11.15B 8.51B
Gross Profit
387M -124M -528M -837M -919M -977M -606M 70M 511M 1.1B 1.58B 1.39B 1.16B 1.03B 1.37B 2.52B 3.85B 5.28B 5.5B 4.53B 3.5B 1.85B 536.6M
Operating Income
-203M -691M -1.2B -1.53B -1.68B -1.76B -1.26B -756M -391M 193M 670M 677M 595M 457M 814M 1.94B 3.24B 4.7B 4.93B 4.01B 3B 1.39B 114M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-685M -1.21B -1.67B -2B -2.13B -2.12B -1.51B -943M -481M 128M 592M 597M 519M 391M 690M 1.8B 3.09B 4.53B 4.79B 3.8B 2.75B 1.12B -26M
Net Income
-473M -876M -1.21B -1.47B -1.68B -1.67B -1.18B -754M -462M 44M 389M 399M 340M 228M 477M 1.34B 2.44B 3.56B 3.75B 2.99B 2.16B 875M -28.9M
Selling & General & Admin
576M 553M 536M 544M 539M 521M 487M 486M 504M 536M 582M 577M 536M 516M 474M 469M 464M 452M 449M 422M 406M 353.6M 311.7M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
14M 14M 139M 153M 219M 262M 163M 340M 398M 366M 325M 137M 32M 58M 80M 110M 148M 125M 117M 100M 96.9M 106.3M 111.2M
Operating Expenses
590M 567M 675M 697M 758M 783M 650M 826M 902M 902M 907M 714M 568M 574M 554M 579M 612M 577M 566M 522M 502.9M 459.9M 422.9M
Interest Expense
604M 609M 602M 594M 577M 526M 446M 370M 298M 266M 276M 289M 297M 291M 276M 276M 284M 301M 322M 337M 328M 315.2M 298.9M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
20.28B 19.89B 20.11B 20.14B 20.3B 20.22B 19.87B 19.94B 20.36B 20.82B 21.23B 21.32B 21.33B 21.52B 21.52B 21.05B 20.05B 18.93B 17.41B 16.43B 14.35B 11.61B 8.93B
Income Tax Expense
-261M -385M -513M -579M -509M -507M -374M -235M -69M 36M 153M 148M 137M 118M 173M 423M 618M 942M 1B 773M 546M 190.1M -50.9M
Shares Outstanding (Basic)
562.96M 571M 564.29M 492.16M 492.16M 497.94M 495M 485.87M 468M 473M 492M 504.89M 508M 513M 506.12M 513.34M 516M 523M 521M 501.69M 500M 559M 571M
Shares Outstanding (Diluted)
584.62M 571M 564.29M 492.16M 492.16M 497.94M 495M 485.87M 468M 474M 492M 504.89M 509M 514M 515M 513.34M 519M 526M 532M 528.4M 547M 559M 571M
EPS (Basic)
-0.89 -1.67 -2.39 -2.97 -3.40 -3.41 -2.44 -1.58 -0.97 0.07 0.75 0.78 0.69 0.46 0.92 2.57 4.75 6.92 6.95 5.48 3.85 1.36 -0.12
EPS (Diluted)
-0.90 -1.67 -2.39 -2.97 -3.40 -3.41 -2.44 -1.58 -0.97 0.07 0.75 0.78 0.69 0.46 0.91 2.53 4.62 6.66 6.70 5.26 3.71 1.36 -0.12
EBITDA
985M 546M 141M -167M -329M -430M -63M 378M 745M 1.34B 1.83B 1.86B 1.8B 1.65B 2.01B 3.22B 4.52B 5.98B 6.14B 5.05B 3.87B 2.06B 652.5M
EBIT
-67M -535M -1.07B -1.4B -1.55B -1.6B -1.07B -573M -183M 394M 868M 884M 814M 680M 1.03B 2.19B 3.49B 4.95B 5.15B 4.14B 3.08B 1.43B 162.4M
Depreciation & Amortization
1.05B 1.08B 1.21B 1.24B 1.22B 1.17B 1B 951M 928M 942M 961M 973M 984M 972M 975M 1.03B 1.02B 1.03B 989M 905M 794.1M 625.5M 490.6M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.