CapitaLand Investment Limited logo

CapitaLand Investment Limited

CLILF | OTC
Chart Builder DCF Calculator
$1.91
$0.00 (0.00%)
Nov 2, 2026, 9:54 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
277.5M 94M 74M 364M 509M 531M 553M 586M 427M 612.5M 622.5M 869.5M 1.17B 1.25B 1.29B 1.51B 1.62B 1.8B 1.8B 1.15B 826M 216M
Depreciation & Amortization
193.5M 195.5M 196.5M 204.5M 208.5M 209.5M 210M 210M 210M 212M 213M 216M 217.5M 218.5M 219M 226M 229.5M 196.5M 201M 119M 78M 40M
Stock-Based Compensation
13M 23.5M 30M 40M 41M 32.5M 24M 32M 40M 47.5M 55M 56.5M 58M 63M 68M 72.5M 77M 70.5M 58M 34M 10M 2M
Other Working Capital
n/a n/a n/a -81M -100.5M 42M 44.5M 118.5M 151M 6.5M 2M 16.5M 11M 14.5M 18M 2.5M -13M 111.5M 163M 171M 179M 53M
Other Non-Cash Items
297.5M 560M 557M 263M 144.5M 65.5M 107M 24M 185.5M 641M 644.5M 628.5M 398.5M -209M -301.5M 671.5M 432M 760.5M 996M -56M 176M 84M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -677M -866M -866M -866M -189M
Change in Working Capital
-67M 41.5M 35M -73M -145.5M -125M -104.5M -126.5M -98M -245M -245.5M -194.5M -260M -131M -65M 25M 67.5M 235.5M 248M 153M 176M 52M
Operating Cash Flow
714.5M 914.5M 892.5M 788.5M 747.5M 703.5M 779.5M 725.5M 764.5M 945.5M 967M 1.09B 1.1B 1.03B 1.05B 2.51B 2.43B 2.38B 2.43B 533.5M 400M 205M
Capital Expenditures
-67.5M -16M 6.5M 4.5M -2M -6.5M -31.5M -28.5M -28.5M -54.5M -23M -173M -173M -156M -156M -45M -45M -35M -42M -17M -17M -7M
Cash Acquisitions
443.5M 301M 212.5M 1.51B 1.44B 2.39B 2.48B 1.19B 1.25B 715.5M 709.5M 539.5M 494.5M 448.5M 396M -916M -1.5B -1.07B -1.31B -231.5M 419M -299M
Purchase of Investments
-819M -590M -590M -333M -333M -333M -333M -338M -338M -1.07B -1.07B -1.57B -1.57B -1.14B -1.14B -1.2B -1.2B -887M -888M 9M 9M -1M
Sales Maturities Of Investments
71M n/a n/a 27M 27M 27M 27M n/a n/a 23M 23M -151M -151M 39M 39M 1.08B 1.08B 800M 1.06B 184M 184M 255M
Other Investing Acitivies
573M -445M -720M -665M 336M 1.54B 2.06B 2B 1.05B 325.5M -155M -428M -716M -428M -140M 118M 1.26B 1.35B 1.09B 1.1B 227M -62M
Investing Cash Flow
176M -770M -1.11B 523M 1.45B 2.74B 3.35B 2B 1.11B 73M -413.5M -1.41B -1.74B -1.17B -931M -1.16B -606.5M 161.5M -91M 1.05B 822M -114M
Debt Repayment
140M 436M 436M -1.19B -1.19B -1.5B -1.5B -560M -560M 420M 420M -144M -144M 186M 186M 5.5B 5.5B 4.07B 4.02B -269M -269M -44M
Common Stock Repurchased
n/a -3.5M -7M -96M -140.5M -271.5M -402.5M -377.5M -365M -230.5M -96M -59M -40.5M -146.5M -199.5M -380.5M -471M -365M -312M -104M n/a n/a
Dividend Paid
-898.5M -599M -599M -602.5M -606M -614.5M -623M -622.5M -622M -929M -932M -932M -932M -1.09B -1.17B -1.17B -1.17B -398.5M -13M -10M -7M -4M
Other Financial Acitivies
192.5M -140.5M -17M -224.5M -1.25B -1.51B -1.79B -1.81B -1.19B -1.03B -484.5M -418.5M -784.5M -972M -859.5M -4.83B -4.06B -2.91B -3.43B 549.5M 392M -125M
Financial Cash Flow
-566M -307M -187M -2.11B -3.19B -3.9B -4.32B -3.37B -2.74B -1.46B -788.5M -1.25B -1.6B -1.64B -1.66B -532M 155M 363M 238.5M 172.5M 122M -173M
Net Cash Flow
-1.12B -1.63B -1.63B -2.03B -2.71B -2.17B -2.38B -2.85B -919M -505M -298M -1.72B -2.42B -2B -2B 457.5M -1.77B -760M -848M -1.68B 1.33B -88M
Free Cash Flow
647M 766.5M 767M 661M 613.5M 685M 767.5M 716.5M 755.5M 922.5M 944M 916M 922.5M 871.5M 891.5M 2.46B 2.38B 2.35B 2.39B 516.5M 383M 198M
Adj. Free Cash Flow
634M 743M 737M 621M 572.5M 652.5M 743.5M 684.5M 715.5M 875M 889M 859.5M 864.5M 808.5M 823.5M 2.39B 2.3B 2.28B 2.33B 482.5M 373M 196M
Maintenance CapEx
-67.5M -16M 6.5M 7.77M 1.27M -3.23M -24.14M -24.41M -24.41M -50.41M -23M -52.95M -52.95M -15.95M -15.95M -25M -25M -35M -42M -31M n/a n/a
Growth CapEx
n/a n/a n/a -3.27M -3.27M -3.27M -7.36M -4.09M -4.09M -4.09M n/a -120.05M -120.05M -140.05M -140.05M -20M -20M n/a n/a n/a n/a n/a
Owner Earnings
647M 766.5M 767M 664.27M 616.77M 688.27M 743.36M 689.09M 728.09M 895.09M 944M 1.04B 1.04B 1.01B 1.03B 2.48B 2.4B 2.35B 2.39B 538.5M n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.