Cellnex Telecom S.A. logo

Cellnex Telecom S.A.

CLLNY | OTC
Chart Builder DCF Calculator
$14.48
+$0.14 (+0.98%)
At close: Oct 30, 2026, 3:59 PM ET
$14.48
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-360.78M -700.93M -297.22M -502.88M -534.1M -199.46M
Depreciation & Amortization
2.7B 2.61B 2.55B 2.32B 1.69B 974.06M
Stock-Based Compensation
n/a n/a n/a 16.65M 10.72M 8.46M
Other Working Capital
-120.62M 48.77M 17.03M -49.68M 253.88M 53.51M
Other Non-Cash Items
-57.32M 343.66M -143.75M 61.01M -12.22M 27.47M
Deferred Income Tax
n/a n/a -14.98M -49.53M -10.72M -8.46M
Change in Working Capital
4.33M 55.51M -28.91M -16.8M -68K -10.43M
Operating Cash Flow
2.29B 2.31B 2.07B 1.83B 1.14B 791.65M
Capital Expenditures
-1.76B -2.03B -2.19B -2.57B -1.52B -759.65M
Cash Acquisitions
-31.8M -10.69M 14.93M -3.39B -12.36B -5.11B
Purchase of Investments
-23.25M -34.46M -55.71M -157.83M -23.72M -23.88M
Sales Maturities Of Investments
n/a n/a 11.51M 56.39M 12.38B 30M
Other Investing Acitivies
1.05B 898.8M 630.75M 110.45M -12.38B -30M
Investing Cash Flow
-762.37M -1.18B -1.59B -5.95B -13.9B -5.9B
Debt Repayment
513.17M -581.46M 687.32M 1.55B 5.76B 3.94B
Common Stock Repurchased
-1B n/a -199.71M -322.92M n/a -6.51M
Dividend Paid
-11.83M -44.28M -40.29M -36.64M n/a -29.28M
Other Financial Acitivies
-653.79M -708.66M -652.91M n/a -447.59M -487.08M
Financial Cash Flow
-1.1B -1.29B -205.59M 1.22B 12.08B 7.43B
Net Cash Flow
410.21M -209.67M 254.26M -2.89B -725.45M 2.3B
Free Cash Flow
525.82M 276.24M -126M -739.37M -380.26M 32M
Adj. Free Cash Flow
525.82M 276.24M -126M -756.02M -390.99M 23.55M
Maintenance CapEx
-365.18M -962.35M -6.09M n/a n/a n/a
Growth CapEx
-1.4B -1.07B -2.19B -2.57B -1.52B -759.65M
Owner Earnings
1.92B 1.34B 2.06B 1.83B 1.14B 791.65M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.