Clipper Realty Inc. logo

Clipper Realty Inc.

CLPR | NYSE
Chart Builder DCF Calculator
$3.21
-$0.02 (-0.62%)
Nov 2, 2026, 9:30 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-55.04M -49.87M -52.08M -41.89M -16.62M -17.26M -6.58M -6.58M -7.82M -9.37M -13.79M -13.98M -12.99M -12.65M -7.04M -8.3M -10.38M -8.65M -14.3M -13.27M -11.02M -12.01M
Depreciation & Amortization
31.95M 31.55M 31.66M 30.88M 30.65M 30.65M 29.79M 29.9M 29.72M 29.52M 28.96M 28.47M 28.12M 27.55M 27.58M 27.19M 26.64M 26.67M 25.99M 25.85M 25.71M 24.9M
Stock-Based Compensation
4.22M 3.13M 3.19M 2.93M 2.57M 3.28M 2.7M 2.79M 2.86M 2.93M 3.02M 3.07M 2.29M 2.22M 1.57M 714K 1.38M 1.46M 1.95M 2.5M 2.39M 1.6M
Other Working Capital
8.08M 1.24M 89K -2.15M -1.38M 684K 1.59M -2.76M -6.54M -2.08M 60K -2.6M 4.5M -1.09M 752K 719K 1.82M 304K 2.1M 7.88M 7.5M 3.38M
Other Non-Cash Items
28.53M 29.69M 41.06M 38.12M 15.63M 14.3M 2.99M 13.73M 13.6M 12.95M 16.86M 7.26M 6.29M 6.71M 301K -4.73M -3.78M -8.18M -1.66M -626K -2.29M 4.28M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -12.49M -12.49M -12.49M -12.49M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
15.87M 4.97M -1.27M -3.06M -371K 1.32M 2.97M 3.05M -1.85M 1.48M 3.63M -2.71M 1.97M -2.85M -2.27M -2.39M -371K -1.34M -1.15M 4.78M 5.12M -4.38M
Operating Cash Flow
25.53M 19.46M 22.57M 26.99M 31.86M 32.29M 31.86M 30.39M 24.01M 25.02M 26.19M 22.11M 25.68M 20.97M 20.14M 12.49M 13.5M 9.97M 10.82M 19.23M 19.91M 14.38M
Capital Expenditures
-4.96M -15.75M -15.75M -15.75M -15.75M n/a n/a -13.57M -13.57M -13.57M -13.57M n/a -11.12M -11.12M -25M -39.73M -28.61M -28.61M -14.73M n/a n/a -6.52M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.28M 2.28M 2.28M 2.28M n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2K 2K -3.7M -44.25M -44.25M -44.25M -40.55M n/a n/a n/a
Sales Maturities Of Investments
n/a 43.49M 43.49M 43.49M 43.49M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-5.88M -7.9M -15.65M -26.55M -36.51M -56.21M -68.78M -57.1M -50.92M -37.54M -27.78M -37.27M -28.4M -37.29M -25.06M -17.59M -25.49M -15.19M -22.67M -27.58M -30.95M -18.72M
Investing Cash Flow
-10.84M 19.85M 12.09M 1.2M -8.76M -56.21M -68.78M -70.67M -64.49M -51.11M -41.36M -37.27M -39.51M -46.12M -51.48M -99.28M -96.07M -88.05M -77.94M -27.58M -30.95M -25.24M
Debt Repayment
9.9M 4.9M 11.13M 13.56M 22.23M 42.16M 56.33M 55.99M 68.59M 51.73M 47.79M 44.6M 22.97M 36.15M 27.19M 52.66M 48.87M 35.92M 54.33M 24.2M 23.87M 106.48M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -9.76M -10M -10M
Dividend Paid
-18.63M -19.99M -23.07M -19.98M -16.9M -10.72M -6.11M -6.11M -8.93M -14.57M -14.57M -14.57M -11.75M -7.33M -8.85M -11.51M -14.18M -11.43M -14.09M -11.59M -9.1M -9.26M
Other Financial Acitivies
-4.22M -10.16M -2.62M -1.21M -4.33M -7.11M -11.48M -10.87M -13.51M -8.69M -12.49M -13.01M -10.28M -9.69M -8.56M -7.1M -6.45M -8.78M -9.93M -11.24M -11.74M -16.92M
Financial Cash Flow
-12.95M -25.25M -14.56M -7.64M 995K 24.32M 38.75M 39.02M 46.16M 28.47M 20.73M 17.02M 938K 19.14M 9.78M 34.05M 28.25M 15.72M 30.31M -8.39M -6.98M 70.29M
Net Cash Flow
1.74M 15.54M 20.1M 20.55M 24.09M -1.09M 1.83M -1.26M 5.67M 2.37M 5.56M 1.86M -12.9M -6.01M -21.56M -52.74M -54.32M -62.36M -36.81M -16.74M -18.01M 52.33M
Free Cash Flow
20.56M 3.72M 6.83M 11.24M 16.12M 32.29M 31.86M 16.82M 10.43M 11.44M 12.61M 22.11M 14.56M 9.86M -4.86M -27.24M -15.12M -18.64M -3.91M 19.23M 19.91M 7.86M
Adj. Free Cash Flow
16.35M 587K 3.64M 8.31M 13.55M 29M 29.16M 14.03M 7.58M 8.51M 9.6M 19.04M 12.28M 7.64M -6.43M -27.95M -16.49M -20.1M -5.85M 16.73M 17.52M 6.26M
Maintenance CapEx
-4.96M -11.36M -11.36M -11.36M -11.36M n/a n/a -6.5M -6.5M -6.5M -6.5M n/a -3.38M -3.38M -12.28M -24.93M -21.55M -21.55M -12.65M n/a n/a n/a
Growth CapEx
n/a -4.38M -4.38M -4.38M -4.38M n/a n/a -7.07M -7.07M -7.07M -7.07M n/a -7.73M -7.73M -12.72M -14.8M -7.07M -7.07M -2.08M n/a n/a -6.52M
Owner Earnings
20.56M 8.1M 11.21M 15.63M 20.5M 32.29M 31.86M 23.89M 17.51M 18.51M 19.68M 22.11M 22.29M 17.59M 7.86M -12.44M -8.05M -11.57M -1.82M 19.23M 19.91M 14.38M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.