CleanSpark Inc. logo

CleanSpark Inc.

CLSK | NASDAQ
Chart Builder DCF Calculator
$7.66
-$0.54 (-6.59%)
At close: Oct 30, 2026, 3:59 PM ET
$7.75
+$0.09 (+1.17%)
Pre-market: Nov 2, 2026, 9:25 AM ET
TTM
Period Ending
Q3 2026
Jun 30, 2026
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
-1.75B -500.59M -261.04M 364.46M 303.21M -190.42M 75.11M -145.78M -152.99M 69.14M -75.76M -132.16M -87.84M -90.33M -70.13M -24M -4.3M -4.37M 999.52K -21.81M -23.51M -15.38M -28.6M
Depreciation & Amortization
663.75M 425.4M 388.42M 348.34M 291.86M 237.71M 190.99M 154.61M 160.96M 142.09M 131.25M 120.73M 76.63M 69.56M 58.66M 46.76M 37.75M 26.63M 18.28M 11.97M 7.6M 4.7M 3.32M
Stock-Based Compensation
97.65M 63.4M 54.45M 45.34M 17.47M 15.93M 22.62M 29.56M 29.27M 32.27M 28.22M 24.14M 31.52M 30.78M 31.59M 31.47M 17.46M 15.65M 9.95M 8.55M 9.48M 6.34M 5.77M
Other Working Capital
-56.8M -10.69M 6.68M 19.5M 3.13M 10.01M 5.57M 16.71M 71.71M -55.38M -31.73M -47.35M -89.17M -90.6M -103.13M -91.46M -134.23M -27.83M -47.54M -39.74M -16.96M -9.33M -4.12M
Other Non-Cash Items
600.6M -487.14M -689.7M -1.28B -1.06B -442.76M -610.78M -292.08M -307.56M -331.55M -132.06M 9.08M 106.25M 115.89M 145.72M 109.03M 122.33M 13.38M 2.8M 7.34M -905.65K -1.57M 11.06M
Deferred Income Tax
-70.75M -8.37M -1.52M 39.11M 24.28M -3.32M 11.32M 3.5M 3.5M 12.99M 1.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-65.07M -18.96M 6.68M 19.5M 3.13M 10.01M 5.31M 16.53M 71.89M -55.6M -32.1M -48.05M -89.92M -89.46M -102.29M -91.81M -132.56M -25.65M -45.12M -38.98M -16.76M -11.16M -4.14M
Operating Cash Flow
-528.71M -526.26M -502.72M -461.03M -424.31M -372.87M -305.43M -233.66M -194.92M -130.67M -79.06M -26.26M 36.64M 36.44M 63.56M 71.44M 40.68M 25.64M -13.1M -32.93M -24.09M -17.07M -12.59M
Capital Expenditures
-616.4M -545.94M -542.44M -562.87M -887.09M -854.86M -836.25M -806.4M -311.53M -322.09M -323.43M -300.88M -201.22M -183.55M -172.27M -190.69M -67.86M -119.75M -123.25M -102.72M -66.97M -11.9M -2.96M
Cash Acquisitions
-44.45M -45.95M -20.2M -6.69M -70.62M -45.49M -105.75M -97.65M 798K -22.83M n/a -22.52M -49.19M -52.69M -49.81M -27.29M -624.8K 2.87M -1M -954.35K -666.37K -1.33M -1.47M
Purchase of Investments
-561.11M -257.7M -78.9M -78.03M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 45.49M n/a n/a n/a -45.49M -250K
Sales Maturities Of Investments
1.16B 764.58M 577.21M 387.81M 128.36M 23K 91K 43.13M 42.8M 43.1M 43.04M n/a n/a 1K n/a 10K 201.08K 382.12K 383.12K 373.12K 182.04K n/a n/a
Other Investing Acitivies
304.51M 144.24M 94.21M -45.87M -28.5M -104.39M -201.61M -59.48M -328.68M -150.61M -27.87M -8.54M -46.32M 45.07M 48.39M 6.77M -111.83M -224.41M -187.92M -116.91M -125.86M 2.42M 290.96K
Investing Cash Flow
239.96M 59.22M 29.88M -305.66M -857.85M -1B -1.14B -920.4M -596.61M -452.43M -308.26M -331.93M -296.5M -190.93M -173.47M -210.98M -180.11M -295.42M -311.79M -220.21M -193.31M -56.29M -4.3M
Debt Repayment
956.15M 1.13B 1.13B 753.19M 801.7M 627.43M 627.9M 42.64M -7.59M -5.95M -6.2M -12.98M -11.68M -12.51M -10.73M -2.3M -1.55M -673.68K -788.16K -6.17M -6.2M -5.48M -5.09M
Common Stock Repurchased
-460M -460M -460M -145M -145M -145M -145M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-36M -36M -11.14M -10.74M -5.14M -7.98M -2.84M -2.84M -2.84M -21K -21K -21K -21K -314K -314K -314K -314K n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-4.87M -4.86M -4.12M -96.31M -99.65M -99.63M -109.37M -22.51M -17.01M -17.03M -7.29M 300K 286.04K 19.19M 19.19M 19.32M 19.03M 508.87K 3.66M 3.57M 3.73M 3.35M 192.66K
Financial Cash Flow
457.07M 630.13M 654.12M 688.87M 1.19B 1.15B 1.68B 1.25B 898.86M 895.81M 433.72M 366.94M 279.03M 162.93M 106.75M 141.96M 119.89M 114.42M 304.47M 268.06M 237.66M 226.13M 36.15M
Net Cash Flow
168.32M 163.08M 181.28M -77.82M -91.15M -222.64M 231.55M 95.06M 107.33M 312.71M 46.4M 8.75M 19.17M 8.43M -3.15M 2.42M -19.55M -155.36M -20.42M 14.91M 20.25M 152.77M 19.26M
Free Cash Flow
-1.15B -1.07B -1.05B -1.02B -1.31B -1.23B -1.14B -1.04B -506.45M -452.76M -402.49M -327.14M -164.58M -147.11M -108.7M -119.25M -27.18M -94.11M -136.35M -135.65M -91.06M -28.96M -15.55M
Adj. Free Cash Flow
-1.24B -1.14B -1.1B -1.07B -1.33B -1.24B -1.16B -1.07B -535.72M -485.03M -430.7M -351.28M -196.09M -177.89M -140.3M -150.71M -44.64M -109.76M -146.3M -144.2M -100.54M -35.31M -21.32M
Maintenance CapEx
-260.51M -147.52M -109.92M -72.99M -630.31M -630.31M -630.31M -630.31M -162.74M -162.74M -162.74M -167.7M -163.54M -163.54M -163.54M -158.59M n/a -31.3M -31.3M -31.3M -31.31M -4.11K -4.11K
Growth CapEx
-355.89M -398.43M -432.52M -489.88M -256.78M -224.55M -205.94M -176.09M -148.79M -159.35M -160.68M -133.18M -37.68M -20.01M -8.73M -32.11M -67.86M -88.44M -91.95M -71.42M -35.66M -11.89M -2.96M
Owner Earnings
-789.22M -673.78M -612.64M -534.03M -1.05B -1B -935.74M -863.97M -357.66M -293.41M -241.8M -193.96M -126.9M -127.1M -99.98M -87.14M 40.68M -5.67M -44.4M -64.23M -55.4M -17.07M -12.6M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.