Clearwater Paper Corporation logo

Clearwater Paper Corporation

CLW | NYSE
Chart Builder DCF Calculator
$13.65
+$0.38 (+2.86%)
At close: Nov 2, 2026, 4:00 PM ET
$13.27
+$0.01 (+0.08%)
After-hours: Oct 30, 2026, 4:01 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-1.6M -21.5M -12.8M -53K -53.3M 2.7M -6.3M -19.6M 5.8M -25.8M 17.2M 17.6M 36.6M 29.7M 23.8M -5.9M 20.6M 14.7M 16.6M 9.6M 1.9M -51.6M 12.1M
Depreciation & Amortization
23.3M 23.2M 23.4M 23.7M 23.7M 23M 22M 22.2M 24.2M 30.9M 23.2M 24.8M 24.4M 24.6M 24.8M 25.9M 26.2M 25.7M 25.4M 25.4M 25.9M 26.8M 26.8M
Stock-Based Compensation
2.6M n/a 600K -300K 600K 2.5M 1M n/a -900K 4.7M 3.3M 2.9M 3.5M n/a n/a n/a 4M n/a n/a 2.2M 3.8M 700K 2.4M
Other Working Capital
-1.4M 4.7M -1.9M -7M 4.4M 5M -900K -7M 3M 700K -2.2M -7.8M 3.3M 5M 1.4M -7.7M 1.4M 4.9M 700K -7M 900K 4.5M -200K
Other Non-Cash Items
1.3M 3.2M 400K 41.75M 49.4M 4M n/a -81.9M 200K 1.1M -800K 5.3M 300K 1.5M 2.5M 4.4M 2.1M 11.6M 1.5M 1.2M 2.6M 38.5M 3.3M
Deferred Income Tax
-3M -8.1M -3.5M -15.6M -6.4M 1.7M -2.3M 49M -4.9M -3.5M -1.6M -7.6M -4.4M -1.6M -1.3M -2.1M -1.6M -1.9M -2.2M 9.7M 2.4M -21.4M -400K
Change in Working Capital
8M 72.2M -7.6M -44.5M 20M -62.1M -12.9M -4.8M -8.2M 13.7M 17.9M 22.7M 27.8M -8.2M -59M -5M -38M 28.5M -200K -16M -20.3M 21.3M -10.4M
Operating Cash Flow
30.6M 69M 500K 5M 34M -28.2M 1.5M -35.1M 16.2M 21.1M 59.2M 65.7M 88.2M 46M -9.2M 17.3M 13.3M 78.5M 41.1M 32.1M 16.3M 14.3M 33.8M
Capital Expenditures
-14.7M -9.6M -9.1M -14.9M -18.3M -22.9M -32.7M -33M -47M -18.1M -18.5M -25.2M -14.2M -12.8M -21.5M -13.6M -6.7M -5.4M -7.9M -8.5M -8.9M -9.9M -11.1M
Cash Acquisitions
n/a n/a n/a 500K -12.1M n/a n/a 992.5M n/a -708.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a 13.3M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-14.7M -9.6M -9.1M -14.4M -30.4M -22.9M -32.7M 959.5M -47M -726.3M -18.5M -25.2M -14.2M -12.8M -21.5M -13.6M -6.7M -5.4M -7.9M 4.8M -8.9M -9.9M -11.1M
Debt Repayment
210.8M -100K 14.9M 9.9M 6.8M 46.9M -200K -880.3M 29.2M 696.4M -23.5M -102.9M -200K -200K -200K -100K -25.3M -35.1M -20.4M -39.7M -40.5M -400K -400K
Common Stock Repurchased
n/a -100K n/a n/a -2.1M -4.2M -10.9M -4M -2.5M -3M -500K -2.8M -5M -8.4M -1.7M -100K -1M -3.9M -1.5M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.5M -200K -600K -4.1M -20.5M 11M 6.7M 4M 100K -4.1M -3.6M -3M -300K -300K -200K -800K 600K -1M n/a 700K n/a -100K -1.5M
Financial Cash Flow
208.3M -400K 14.3M 5.8M -15.8M 53.7M -4.4M -880.3M 26.8M 689.7M -27.6M -108.7M -5.5M -8.9M -6.3M -1M -25.7M -40M -21.9M -39.5M -40.5M -500K -1.4M
Net Cash Flow
224.2M 58.9M 5.8M -3.7M -12.3M 2.7M -35.6M 44.1M -4.1M -15.6M 13.2M -68.2M 68.5M 24.3M -37M 3.6M -19.1M 33.1M 11.3M -2.7M -33.1M 3.8M 21.3M
Free Cash Flow
15.9M 59.4M -8.6M -9.9M 15.7M -51.1M -31.2M -68.1M -30.8M 3M 40.7M 40.5M 74M 33.2M -30.6M 3.7M 6.6M 73.1M 33.2M 23.6M 7.4M 4.4M 22.7M
Adj. Free Cash Flow
13.3M 59.4M -9.2M -9.6M 15.1M -53.6M -32.2M -68.1M -29.9M -1.7M 37.4M 37.6M 70.5M 33.2M -30.6M 3.7M 2.6M 73.1M 33.2M 21.4M 3.6M 3.7M 20.3M
Maintenance CapEx
-14.7M -9.6M -9.1M -14.9M -15.22M n/a -32.7M n/a n/a -18.1M -18.5M -25.2M -14.2M -12.8M n/a n/a n/a n/a n/a n/a -8.9M -9.9M -11.1M
Growth CapEx
n/a n/a n/a n/a -3.08M -22.9M n/a -33M -47M n/a n/a n/a n/a n/a -21.5M -13.6M -6.7M -5.4M -7.9M -8.5M n/a n/a n/a
Owner Earnings
15.9M 59.4M -8.6M -9.9M 18.78M -28.2M -31.2M -35.1M 16.2M 3M 40.7M 40.5M 74M 33.2M -9.2M 17.3M 13.3M 78.5M 41.1M 32.1M 7.4M 4.4M 22.7M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.