Climb Bio Inc. logo

Climb Bio Inc.

CLYM | NASDAQ
Chart Builder DCF Calculator
$10.24
-$0.09 (-0.87%)
At close: Oct 30, 2026, 3:59 PM ET
$10.15
-$0.09 (-0.88%)
Pre-market: Nov 2, 2026, 7:01 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-57.62M -52.79M -59.85M -50.75M -46.76M -92.98M -73.9M -69.12M -64.2M -14.53M -35.12M -39.24M -44.95M -54.33M -45.24M -48.03M -47.96M -42.08M -47.48M -51.8M -44.44M -37.35M
Depreciation & Amortization
130K 97K 59K 29K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
8.11M 7.64M 8.05M 8.67M 7.62M 7.11M 5.56M 5.1M 2.84M 3.1M 12.81M 13.5M 14.63M 15.62M 6.99M 6.25M 5.7M 4.98M 3.74M 3.06M 1.87M 870K
Other Working Capital
-1.94M -6.69M -2.17M -205K 1.1M 7.36M 2.84M 3.5M 12.2M 6.36M 4.45M 2.62M -2.72M -2.67M 863K 2.99M -4.37M -2.34M -4.29M -6.61M -2.33M -3.4M
Other Non-Cash Items
-1.56M -1.64M -2.02M -1.99M -1.79M 50.42M 51.08M 51.59M 51.18M -1.4M -2.05M -4.22M -2.51M -404K 674K 3.06M 2.03M 684K 11.84M 20.3M 20.46M 20.52M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.75M -6.61M -601K -196K 1.28M 6.27M 1.7M 1.45M 10.23M 5.58M 3.76M 1.86M -2.92M -2.65M 210K 1.91M -5.37M -3.69M -4.17M -5.37M -1.12M -2.55M
Operating Cash Flow
-52.7M -53.3M -54.36M -44.24M -39.66M -29.18M -15.56M -10.99M 57K -7.24M -20.6M -28.1M -35.77M -41.77M -37.37M -36.8M -45.6M -40.11M -36.07M -33.81M -23.23M -18.51M
Capital Expenditures
-369K -186K -186K -186K -77K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a -4.65M -4.65M -4.65M -4.65M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-156.17M -94.18M -108.08M -163.49M -211.57M -190.95M -132.2M -71.79M -2.46M -41M -58.45M -65.16M -109.44M -79.83M -87.96M -89.3M -149.48M -140.55M -114.97M -106.92M n/a n/a
Sales Maturities Of Investments
127.12M 127M 111.1M 87.56M 48.48M 23M 20.75M 50.5M 81M 117.93M 127.43M 111.67M 136.42M 124.11M 122.4M 101.41M 46.16M 21.55M n/a n/a n/a n/a
Other Investing Acitivies
n/a -77K -77K -77K -77K -5M -5M -5M -5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 8.08M 8.08M 8.08M
Investing Cash Flow
-29.42M 32.63M 2.83M -76.11M -163.16M -177.59M -121.09M -30.94M 68.89M 76.94M 68.98M 46.51M 26.98M 44.27M 34.44M 12.11M -103.32M -119.01M -114.97M -98.84M 8.08M 8.08M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a 24K 25K 25K 25K 1K n/a 38K 83.18M 83.19M 83.29M 83.26M 111K 105K
Financial Cash Flow
103.69M -16K -21K 41K 2.31M 130.71M 130.73M 130.98M 129.23M 855K 841K 553K 25K 1K n/a 38K 83.18M 143.15M 177.23M 182.12M 98.98M 39.01M
Net Cash Flow
21.43M -20.66M -51.54M -120.37M -200.46M -76.01M -5.88M 88.82M 197.85M 70.59M 49.53M 21.41M -7.31M 2.51M -3.34M -26.88M -66.88M -15.98M 26.44M 50.13M 84.24M 28.93M
Free Cash Flow
-53.07M -53.49M -54.54M -44.43M -39.74M -29.18M -15.56M -10.99M 57K -7.24M -20.6M -28.1M -35.77M -41.77M -37.37M -36.8M -45.6M -40.11M -36.07M -33.81M -23.23M -18.51M
Adj. Free Cash Flow
-61.17M -61.12M -62.6M -53.1M -47.35M -36.29M -21.12M -16.09M -2.78M -10.34M -33.41M -41.6M -50.39M -57.39M -44.36M -43.05M -51.3M -45.09M -39.81M -36.87M -25.1M -19.38M
Maintenance CapEx
-62K -29K -29K -29K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-307K -157K -157K -157K -77K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-52.76M -53.33M -54.39M -44.27M -39.66M -29.18M -15.56M -10.99M 57K -7.24M -20.6M -28.1M -35.77M -41.77M -37.37M -36.8M -45.6M -40.11M -36.07M -33.81M -23.23M -18.51M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.