Commercial Metals logo

Commercial Metals

CMC | NYSE
Chart Builder DCF Calculator
$65.89
+$1.91 (+2.99%)
Nov 2, 2026, 3:42 PM ET · Market open
TTM
Period Ending
Q4 2026
Aug 31, 2026
Q3 2026
May 31, 2026
Q2 2026
Feb 28, 2026
Q1 2026
Nov 30, 2025
Q4 2025
Aug 31, 2025
Q3 2025
May 31, 2025
Q2 2025
Feb 28, 2025
Q1 2025
Nov 30, 2024
Q4 2024
Aug 31, 2024
Q3 2024
May 31, 2024
Q2 2024
Feb 29, 2024
Q1 2024
Nov 30, 2023
Q4 2023
Aug 31, 2023
Q3 2023
May 31, 2023
Q2 2023
Feb 28, 2023
Q1 2023
Nov 30, 2022
Q4 2022
Aug 31, 2022
Q3 2022
May 31, 2022
Q2 2022
Feb 28, 2022
Q1 2022
Nov 30, 2021
Q4 2021
Aug 31, 2021
Q3 2021
May 31, 2021
Q2 2021
Feb 28, 2021
Q1 2021
Nov 30, 2020
Net Income
655.85M 595.11M 505.22M 437.66M 84.66M 36.81M 73.13M 133.5M 485.49M 565.73M 680.26M 774.26M 859.76M 964.22M 1.04B 1.25B 1.22B 1.08B 898.62M 581.66M 412.87M 328.18M 262.24M 259.68M
Depreciation & Amortization
395.92M 355.19M 320.15M 288.16M 285.88M 285.59M 283.9M 281.62M 280.37M 269.48M 253.92M 236.83M 218.83M 206.61M 195.06M 184.98M 175.02M 168.38M 166.6M 167.04M 167.61M 166.83M 166.79M 166.61M
Stock-Based Compensation
43.93M 46.66M 44.83M 38.06M 37.05M 36.99M 40.29M 47.24M 45.07M 52.42M 49.95M 51.91M 60.53M 53.12M 54.73M 54.03M 46.98M 45.98M 47.79M 44.23M 43.68M 45.43M 37.8M 32.64M
Other Working Capital
-241.51M -95.61M -56.53M -69.16M 38.55M 115.97M 138.85M 144.77M 92.97M 39.45M 99.69M 103.1M 148.68M 112.85M -162.32M -300.94M -573.24M -708.55M -575.67M -476.61M -365.13M -173.14M 63.2M 145.46M
Other Non-Cash Items
208.9M 20.96M 26.21M 40.41M 367.23M 381.8M 371.3M 358.14M 11.14M 17.2M 24.51M 10.17M 4.38M -308K -3.44M -245.34M -251.89M -252.31M -258.93M 6.71M 9.32M 1.66M 9.09M -5.63M
Deferred Income Tax
-4.13M -4.09M 188K -28.89M -98.3M -105.47M -112.31M -113.6M -15.32M 13.04M 26.89M 56.52M 51.92M 56.75M 78.13M 108.02M 86.18M 41.54M 3.24M -56.69M -39.87M -15.36M -691K 33.36M
Change in Working Capital
-241.51M -95.61M -56.53M -69.16M 38.55M 115.97M 138.85M 144.77M 92.97M 39.45M 99.69M 103.1M 148.68M 112.85M -162.32M -300.94M -573.24M -708.55M -575.67M -476.61M -365.13M -173.14M 63.2M 145.46M
Operating Cash Flow
1.06B 918.23M 840.06M 706.23M 715.07M 751.68M 795.15M 851.67M 899.71M 957.32M 1.14B 1.23B 1.34B 1.39B 1.2B 1.05B 700.31M 375.99M 281.64M 266.34M 228.47M 353.6M 538.99M 632.7M
Capital Expenditures
-579.84M -513.19M -446.5M -410.07M -402.82M -375.37M -367.95M -375.47M -324.27M -409.73M -478.19M -540.6M -606.67M -595.38M -547.68M -512.89M -449.99M -351.12M -288.04M -217.11M -184.17M -180.92M -178.71M -179.26M
Cash Acquisitions
-2.52B -2.49B -2.49B 25.32M 25.32M n/a n/a n/a n/a -67.65M -169.56M -170.97M -234.72M -167.07M -617.6M -616.19M -552.45M -554.34M -1.89M -1.89M -1.89M -8.29M -8.29M -18.14M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
34.15M 12.75M 11.16M 33.45M 30.72M 30.7M 28.27M 5.45M 1.27M 6.36M 6.67M 5.43M 6.15M 1.32M 6.88M 317.55M 317.72M 318.59M 316.23M 24.6M 23.92M 21.14M 18.18M 3.13M
Investing Cash Flow
-3.06B -2.99B -2.93B -351.3M -346.78M -344.68M -339.69M -370.02M -323M -471.01M -641.09M -706.15M -835.23M -761.13M -1.16B -811.53M -684.72M -586.87M 26.3M -194.4M -162.13M -168.07M -168.82M -194.27M
Debt Repayment
1.91B 1.91B 2.08B 2.11B 106.23M 88.73M -31.77M -29.96M -36.35M -34.07M -270.38M -245.54M -408.71M -382M -132.28M 278.2M 458.1M 450.29M 456.25M -29.3M -32.52M -121.04M -154.32M -130.5M
Common Stock Repurchased
-172.21M -134.9M -165.71M -195.42M -226.5M -222.48M -223.91M -213.53M -191.5M -154.17M -118.41M -89.23M -113.95M -202.11M -225.31M -222.9M -155.55M -53.11M -14.52M -2.67M -7.7M -4.54M -4.54M -10.34M
Dividend Paid
-84.25M -82.26M -80.42M -80.88M -81.43M -81.98M -82.48M -80.67M -78.87M -76.87M -74.79M -74.9M -74.94M -73M -71.26M -69.51M -67.75M -65.47M -62.94M -60.39M -57.77M -57.58M -57.41M -57.22M
Other Financial Acitivies
15.05M 43.89M -2.15M -12.84M 18.26M 1.65M 2.22M -7.09M -7.05M 6K 8K -19K -1.89M -38.89M -13.93M -54.99M -69.49M -28.68M -54.7M -27.77M -11.4M -20.06M -18.46M 1.07M
Financial Cash Flow
1.74B 1.74B 1.83B 1.82B -183.44M -214.08M -335.95M -331.25M -313.76M -265.1M -463.57M -409.68M -599.48M -696M -442.77M -69.2M 165.31M 303.03M 324.08M -120.13M -109.39M -203.22M -234.72M -197M
Net Cash Flow
-267.05M -332.43M -256.32M 2.17B 185.83M 194.62M 119.53M 149.78M 263.84M 221.83M 31.48M 119.72M -83.53M -57.84M -391.28M 169.07M 178.11M 89.92M 630.37M -49.16M -43.84M -17.56M 135.45M 241.62M
Free Cash Flow
479.12M 405.04M 393.56M 296.16M 312.25M 376.31M 427.2M 476.21M 575.44M 547.59M 657.03M 692.19M 737.44M 797.86M 657.17M 534.01M 250.32M 24.87M -6.4M 49.23M 44.31M 172.68M 360.28M 453.44M
Adj. Free Cash Flow
435.19M 358.38M 348.74M 258.11M 275.2M 339.32M 386.91M 428.97M 530.37M 495.17M 607.08M 640.28M 676.91M 744.74M 602.44M 479.98M 203.34M -21.1M -54.19M 4.99M 632K 127.25M 322.47M 420.8M
Maintenance CapEx
-109.34M -170.22M -240.15M -315.1M -369.99M -375.37M -367.95M -375.47M -324.27M -409.73M -478.19M -538.32M -542.86M -439.28M -288.79M -134.87M -63.34M n/a n/a -21.33M -56.82M -110.35M -147.85M -177.55M
Growth CapEx
-470.51M -342.97M -206.34M -94.97M -32.84M n/a n/a n/a n/a n/a n/a -2.28M -63.81M -156.1M -258.89M -378.02M -386.64M -351.12M -288.04M -195.79M -127.34M -70.57M -30.86M -1.71M
Owner Earnings
949.63M 748M 599.91M 391.14M 345.08M 376.31M 427.2M 476.21M 575.44M 547.59M 657.03M 694.47M 801.24M 953.96M 916.06M 912.03M 636.96M 375.99M 281.64M 245.01M 171.65M 243.25M 391.14M 455.14M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.