Chipotle Mexican Grill Inc. logo

Chipotle Mexican Grill Inc.

CMG | NYSE
Chart Builder DCF Calculator
$33.10
+$1.21 (+3.79%)
Nov 2, 2026, 10:38 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
12.71B 12.42B 12.14B 11.93B 11.79B 11.58B 11.49B 11.31B 10.98B 10.66B 10.2B 9.87B 9.54B 9.28B 8.98B 8.63B 8.41B 8.15B 7.83B 7.55B 7.19B 6.84B 6.32B
Cost of Revenue
9.68B 9.43B 9.15B 8.9B 8.76B 8.57B 8.46B 8.3B 8.03B 7.77B 7.48B 7.29B 7.07B 6.9B 6.73B 6.57B 6.48B 6.31B 6.09B 5.84B 5.57B 5.37B 5.13B
Gross Profit
3.03B 3B 2.99B 3.03B 3.03B 3.01B 3.03B 3.02B 2.95B 2.89B 2.72B 2.59B 2.47B 2.38B 2.25B 2.06B 1.94B 1.83B 1.74B 1.71B 1.62B 1.48B 1.18B
Operating Income
1.84B 1.89B 1.94B 2.01B 1.98B 1.96B 1.97B 1.92B 1.86B 1.79B 1.63B 1.56B 1.49B 1.43B 1.34B 1.16B 1.02B 925.8M 833.72M 804.94M 763.53M 630.95M 380.49M
Interest Income
22.07M 41.86M 60.21M 73.72M 83.76M 93.28M 96.79M 93.9M 89.44M 78.52M 73.11M 62.69M 36.77M 22.09M 5.65M -3.52M 12.76M 9.05M 9.9M 10.11M 1.7M 1.7M 1.47M
Pretax Income
1.83B 1.87B 1.91B 2.01B 2.01B 2.02B 2.05B 2.01B 1.95B 1.86B 1.7B 1.62B 1.54B 1.47B 1.37B 1.18B 1.05B 945.29M 843.5M 812.76M 762.94M 629.88M 379.19M
Net Income
1.38B 1.42B 1.45B 1.54B 1.54B 1.54B 1.56B 1.53B 1.48B 1.41B 1.3B 1.23B 1.17B 1.11B 1.03B 899.1M 808.85M 756.15M 684.18M 652.98M 710.47M 586.28M 406.48M
Selling & General & Admin
739.76M 701.27M 682.95M 652.02M 682.89M 662.76M 665.64M 697.48M 675.51M 708.4M 689.87M 633.58M 599.41M 580.81M 565.13M 564.19M 588.9M 593.93M 599.15M 606.85M 571.1M 558.32M 514.92M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
448.88M 408.44M 370.89M 361.38M 365.99M 387.78M 395.15M 403.88M 412.17M 395.25M 399.48M 394.7M 380.22M 370.23M 347.35M 337.53M 324.33M 312.68M 304.32M 295.21M 289.58M 287.82M 285.56M
Operating Expenses
1.19B 1.11B 1.05B 1.01B 1.05B 1.05B 1.06B 1.1B 1.09B 1.1B 1.09B 1.03B 979.63M 951.03M 912.48M 901.72M 913.23M 906.61M 903.48M 902.07M 860.69M 846.14M 800.49M
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -14.07M -14.07M -3.5M -3.5M 10.57M 10.7M 126K 2.29M 2.29M 2.76M 2.76M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
10.87B 10.54B 10.2B 9.91B 9.8B 9.62B 9.52B 9.4B 9.12B 8.88B 8.57B 8.31B 8.05B 7.85B 7.64B 7.47B 7.39B 7.22B 6.99B 6.74B 6.43B 6.21B 5.93B
Income Tax Expense
452.67M 450.28M 461.84M 473.76M 478.38M 478.7M 489.66M 476.12M 469.05M 454M 408.23M 391.77M 371.16M 353.87M 335.63M 282.43M 236.85M 189.15M 159.32M 159.78M 52.47M 43.61M -27.29M
Shares Outstanding (Basic)
1.27B 1.29B 1.3B 1.31B 1.34B 1.34B 1.35B 1.36B 1.37B 1.37B 1.37B 1.37B 1.38B 1.38B 1.39B 1.38B 1.39B 1.4B 1.4B 1.41B 1.41B 1.41B 1.41B
Shares Outstanding (Diluted)
1.27B 1.29B 1.3B 1.32B 1.34B 1.35B 1.36B 1.37B 1.37B 1.38B 1.38B 1.38B 1.38B 1.39B 1.39B 1.39B 1.4B 1.4B 1.42B 1.42B 1.42B 1.43B 1.43B
EPS (Basic)
1.07 1.09 1.09 1.15 1.14 1.13 1.14 1.11 1.08 1.03 0.95 0.90 0.85 0.81 0.75 0.65 0.58 0.54 0.48 0.47 0.51 0.42 0.29
EPS (Diluted)
1.07 1.09 1.09 1.14 1.13 1.12 1.13 1.11 1.07 1.02 0.94 0.89 0.85 0.80 0.74 0.64 0.57 0.53 0.47 0.45 0.49 0.41 0.28
EBITDA
2.25B 2.27B 2.31B 2.37B 2.35B 2.35B 2.36B 2.32B 2.28B 2.18B 2.03B 1.95B 1.87B 1.8B 1.69B 1.5B 1.38B 1.27B 1.17B 1.13B 1.1B 1B 795.82M
EBIT
1.85B 1.9B 1.94B 2.01B 2B 2B 2.02B 1.99B 1.94B 1.85B 1.7B 1.63B 1.56B 1.5B 1.39B 1.21B 1.1B 996.49M 903.72M 874.37M 804.77M 661.63M 410.97M
Depreciation & Amortization
390.36M 378.27M 370.89M 361.38M 352.56M 346.38M 339M 335.03M 336.65M 330.84M 326.05M 319.39M 307.91M 300.78M 291.75M 286.83M 279.08M 270.85M 263.2M 254.66M 296.84M 341.74M 384.86M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.