Compass Minerals International Inc. logo

Compass Minerals International Inc.

CMP | NYSE
Chart Builder DCF Calculator
$22.71
-$0.55 (-2.36%)
At close: Nov 5, 2026, 4:00 PM ET
$21.91
-$0.80 (-3.53%)
After-hours: Nov 5, 2026, 5:05 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Jun 30, 2026
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
-5.7M 12.7M 18.6M -7.2M -17M -32M -23.6M -48.3M -43.6M -38.9M -75.3M -2.5M 36.4M -21.7M -300K -7.5M -10.8M -12.1M 2.4M -4.9M 57.1M 32.4M 32.3M
Depreciation & Amortization
25.6M 28.2M 26.4M 26.7M 23.2M 26.5M 26.8M 26.6M 26.1M 26.8M n/a n/a n/a 24.5M n/a 29.6M 27M 28.7M 29M 30.6M 30.1M 34.6M 34.3M
Stock-Based Compensation
3.4M 2.2M 2.3M 2.9M 600K 2.8M 3.9M 1.8M -700K -4.9M 11.9M 3.4M 3.5M n/a 10.6M 4M 3.9M 4.5M 3.3M 1M 2.3M 5.5M 2.2M
Other Working Capital
-800K 23M -46.5M 48.4M -31.3M 2.1M 14.1M 22.2M -1.8M -16.6M -63.8M 47.2M -72.2M 100K 10.7M 500K -6.5M -4.6M -5.2M -13.3M -8.7M -2.3M 2.4M
Other Non-Cash Items
-3.5M 10.4M 4.8M 700K 14.9M 47.7M -5.8M 22.7M 500K 75.2M 104.1M 28M 17.7M 7.1M 28.5M -1.2M -300K 1.5M 11.1M 22.9M -68.5M 2.4M 6.6M
Deferred Income Tax
-1.2M -6.3M 4.5M -2.1M -1.3M -1.9M 2.7M -3.9M 400K 200K 600K -100K -600K 1.2M -5.4M 2.7M -300K 17.6M -1.4M -17.6M -10.9M -1M 500K
Change in Working Capital
-16.2M 150.2M -93.6M -27.9M 1.4M 143.8M -8.1M -11.6M 10.5M 27.8M -93.6M -42.2M -79.6M 130.7M -31.3M -56.1M -16.5M 120M -58.7M -79.7M 100K 126.3M -89.2M
Operating Cash Flow
2.4M 197.4M -37M -6.9M 21.8M 186.9M -4.1M -12.7M -6.8M 86.2M -52.3M -13.4M -22.6M 141.8M 2.1M -28.5M 3M 160.2M -14.3M -47.7M 10.2M 200.2M -13.3M
Capital Expenditures
-21.1M -18.2M -22.8M -15.9M -18M -14M -21.8M -20.9M -14.7M -30M -48.6M -77.3M -35.2M -23.8M -19.9M -27.7M -25.4M -29M -14.5M -32.8M -20.8M -18.2M -22M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -18.9M n/a n/a n/a 61.2M n/a n/a 291.9M 56.7M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -18.1M -28.2M n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-100K 22.9M -500K 600K 19.2M 300K -400K -200K -600K -400K -700K -2.2M -2.2M -100K -200K 900K -500K -100K 1.5M -800K -1.8M 2M -1M
Investing Cash Flow
-21.2M 4.7M -23.3M -15.3M 1.2M -13.7M -22.2M -21.1M -15.3M -30.4M -49.3M -79.5M -56.3M -23.9M -20.1M -26.8M 35.3M -47.2M -41.2M 258.3M 34.1M -16.2M -23M
Debt Repayment
3M -171.5M 50.7M 6.1M 26.7M -167.3M 57.5M 42.1M -2.6M -36M 108.1M 81M -102.6M -7M -116.1M 61.1M -37.1M -83.3M 68.8M -218M -32.2M -115.7M 47.4M
Common Stock Repurchased
1.7M -500K -1.2M -100K -200K -700K n/a -100K -200K -1M -800K n/a n/a n/a -300K -100K n/a -500K n/a n/a n/a -100K 100K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a 100K n/a -6.3M -6.4M -6.2M -6.1M -6.3M -6.3M -5.1M -5.2M -5.2M -5.3M -24.4M -24.6M -24.1M -24.9M
Other Financial Acitivies
-4.5M -2.4M -2.4M -2.8M -21.2M -1.9M -4.4M -1.2M -300K -12.3M n/a -700K -4.3M -1.5M -600K -400K -1.7M -200K -400K 100K -1.6M -400K -500K
Financial Cash Flow
200K -174.4M 47.1M 3.2M 5.3M -169.9M 53.1M 40.9M -3.1M -55.6M 100.9M 74.1M -113M -14.8M 117.7M 55.5M -43.9M -89.2M 63.3M -242.1M -57.2M -140.3M 22.1M
Net Cash Flow
-17.8M 27.4M -13M -19.7M 29.9M 3.7M 25.6M 7.4M -25.5M n/a -400K -19.3M -191.7M 103.6M 100M -1.1M 2.3M 24.6M 2.2M -8.2M -16.5M 21.8M -13.1M
Free Cash Flow
-18.7M 179.2M -59.8M -22.8M 3.8M 172.9M -25.9M -33.6M -21.5M 56.2M -100.9M -90.7M -57.8M 118M -17.8M -56.2M -22.4M 131.2M -28.8M -80.5M -10.6M 182M -35.3M
Adj. Free Cash Flow
-22.1M 177M -62.1M -25.7M 3.2M 170.1M -29.8M -35.4M -20.8M 61.1M -112.8M -94.1M -61.3M 118M -28.4M -60.2M -26.3M 126.7M -32.1M -81.5M -12.9M 176.5M -37.5M
Maintenance CapEx
-21.1M -18.2M -22.8M -1.83M -9.2M n/a -21.8M -20.9M -14.7M -30M -48.6M -77.3M -35.2M -23.8M -2.7M n/a -12.23M -9.2M -14.5M -32.8M n/a n/a -22M
Growth CapEx
n/a n/a n/a -14.07M -8.8M -14M n/a n/a n/a n/a n/a n/a n/a n/a -17.2M -27.7M -13.17M -19.8M n/a n/a -20.8M -18.2M n/a
Owner Earnings
-18.7M 179.2M -59.8M -8.73M 12.6M 186.9M -25.9M -33.6M -21.5M 56.2M -100.9M -90.7M -57.8M 118M -601.81K -28.5M -9.23M 151M -28.8M -80.5M 10.2M 200.2M -35.3M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.