Compass Group logo

Compass Group

CMPGF | OTC
Chart Builder DCF Calculator
$28.50
$0.00 (0.00%)
Nov 2, 2026, 1:43 PM ET · Market open
TTM
Period Ending
Q2 2026
Mar 31, 2026
Q4 2025
Sep 30, 2025
Q2 2025
Mar 31, 2025
Q4 2024
Sep 30, 2024
Q2 2024
Mar 31, 2024
Q4 2023
Sep 30, 2023
Q2 2023
Mar 31, 2023
Q4 2022
Sep 30, 2022
Q2 2022
Mar 31, 2022
Q4 2021
Sep 30, 2021
Q2 2021
Mar 31, 2021
Net Income
2.02B 1.87B 2.6B 2.54B 1.53B 1.29B 1.25B 1.11B 740.99M 363.99M -334M
Depreciation & Amortization
1.57B 1.47B 1.39B 1.28B 1B 766.48M 743.48M 714M 694M 691.43M 802.43M
Stock-Based Compensation
n/a 39.98M 65.41M 59.25M 54.82M 42.89M 35.89M 34M 30M 20M -6M
Other Working Capital
n/a n/a n/a -82.07M -82.07M n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
95.53M -267.32M -239.99M 106.65M 879.78M 733.42M -46.91M -13.63M 610.49M 602.63M 870.17M
Deferred Income Tax
n/a n/a n/a n/a -728M -601.5M 126.5M n/a n/a -12M -750M
Change in Working Capital
-44.09M 224.98M -559.95M -695.68M -176.66M -92.16M -180.16M -159M -703M -442M 279M
Operating Cash Flow
3.64B 3.34B 3.26B 3.29B 2.57B 2.14B 1.93B 1.69B 1.37B 1.22B 861.59M
Capital Expenditures
-631.93M -531.78M -561.89M -580.27M -800.23M -891M -745M -677M -628M -614M -584M
Cash Acquisitions
-1.53B -1.02B -1.11B -477.53M -377.29M -216M -327M -228M -178M -124M -35M
Purchase of Investments
-87M -102M -62.09M -11.1M -8.01M -10M -41M -70M -59M -25M -4M
Sales Maturities Of Investments
-92M n/a 446.83M 343.84M 16.01M 3M 4M 3M 2M 3M 6M
Other Investing Acitivies
n/a n/a 1.62M -378.51M -428.2M -48.06M 27.92M 18.34M -30.78M -14.17M 23.08M
Investing Cash Flow
-3.31B -2.51B -2.12B -1.6B -1.6B -1.16B -1.08B -953.66M -893.78M -774.17M -593.92M
Debt Repayment
1.47B 191.68M 645.81M 89.51M 323.91M -542.25M 153.98M 307M -433M -148M -1.21B
Common Stock Repurchased
-10.51M -108.43M -315.53M -575.58M -1.04B -972.21M -737.83M -431M -8M -6M -4M
Dividend Paid
-1.07B -1.01B -1.03B -962.31M -863.75M -648M -555M -418M -250M n/a -75M
Other Financial Acitivies
-946.87M -122.83M -639.84M -541.29M -93.88M -3.12M 77.56M -93.5M -110.89M -1.8M 38.97M
Financial Cash Flow
-561.27M -1.05B -1.34B -1.99B -1.63B -2.14B -1.07B -635.5M -801.89M -155.8M 724.11M
Net Cash Flow
-158.02M -76.02M -84.71M -448.63M -705.75M -1.16B -545.48M -166.09M -278.77M 409.81M 1.07B
Free Cash Flow
3.01B 2.8B 2.7B 2.67B 1.72B 1.28B 1.21B 980M 694M 590M 305M
Adj. Free Cash Flow
3.01B 2.76B 2.63B 2.61B 1.67B 1.24B 1.17B 946M 664M 570M 311M
Maintenance CapEx
-763.33M -418.33M -556.79M -550.59M -684.61M -774.47M -563.31M -710.11M -888.1M -1.19B -1.35B
Growth CapEx
-430.49M -693.72M -805.33M -920.68M -860.62M -793.53M -809.69M -580.89M -323.9M -135.39M -51.88M
Owner Earnings
6.14B 6.17B 5.22B 4.87B 3.79B 3.06B 2.71B 2.14B 1.31B 916.66M 1.2B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.