Costamare Inc. logo

Costamare Inc.

CMRE-PB | NYSE
Chart Builder DCF Calculator
$25.45
$0.00 (0.00%)
Nov 2, 2026, 11:53 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
343.05M 365.56M 384.5M 337.27M 316.79M 309.58M 311.41M 383.85M 365.06M 334.51M 380.7M 470.52M 525.93M 580.52M 554.69M 521.67M 521.39M 490.02M 435.12M 301.04M 211.08M 44.24M
Depreciation & Amortization
137.19M 135.72M 139.17M 147.13M 155.7M 154.6M 158.85M 164.5M 165.24M 170.86M 171.51M 166.24M 166.06M 166.19M 166.2M 165.37M 160.73M 150.64M 136.53M 122.68M 111.44M 110.09M
Stock-Based Compensation
8.77M 8.04M 6.98M 6.54M 7.11M 8.2M 8.43M 8.06M 7.15M 6.14M 5.85M 5.68M 5.58M 5.95M 7.09M 7.59M 8.57M 8.53M 7.41M 6.76M 5.35M 4.42M
Other Working Capital
-41.52M -11.24M -9.83M -15.28M -17.57M -13.87M -19.21M -18.55M -52.92M -58.07M -94.18M -93.8M -69.05M -70.61M -22.21M -28.94M -4.91M -3.55M -3.7M 5.27M 2.42M 18.19M
Other Non-Cash Items
25.73M 19.37M 7.56M 73.91M 81.71M 89.92M 82.76M -133.67M -141.81M -150.9M -227.28M -179.07M -178.85M -183.49M -104.79M 3.6M 1.11M 431K 15.86M 23.36M 21.51M 115.78M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a -3.44M -1.74M -1.74M -1.74M 1.7M n/a n/a -30.66M -54.86M -82.75M -111.62M -80.96M -60.14M -32.25M
Change in Working Capital
-46.88M -10.43M 10.72M -5.02M -13.37M -16.31M -20.52M -204K -18.57M -69.18M -140.04M -158.79M -150.61M -104.51M -41.59M -44.96M -30.21M -17.28M -16.81M -3.39M 21.07M 35.56M
Operating Cash Flow
467.86M 518.26M 548.94M 559.82M 547.94M 546M 540.93M 422.53M 373.63M 289.68M 189M 302.84M 369.81M 464.65M 581.59M 622.61M 606.72M 549.58M 466.49M 369.49M 310.31M 277.83M
Capital Expenditures
-601.19M -100.7M -19.59M -72.52M -26.65M -320.16M -358.71M -330.79M -426.23M -311.58M -282.33M -211.16M -59.9M -27.4M -61.9M -303.27M -694.36M -898.69M -992.09M -766.41M -413.06M -221.75M
Cash Acquisitions
-1.27M -1.27M -1.25M -1.09M -271.94K -70.77M -70.35M -67.7M -64.83M 6.67M 7.7M 5.26M 2.01M 1.01M n/a -8.81M 14K 14K n/a 9.94M 1.12M 1.12M
Purchase of Investments
-38.63M -38.63M -37.82M -36.98M -55.14M -73.05M -72.06M -71.05M -52.94M -202.51M -199.56M -336.18M -365.92M -208.39M -213.72M 21.85M 51.64M 61.59M 81.57M n/a n/a n/a
Sales Maturities Of Investments
38.39M 38.39M 37.58M 55.97M 55.13M 72.97M 71.98M 53.6M 184.32M 264.3M 305.7M 365.7M 231.82M 154M 95.01M 98.98M 83.98M 63.98M 63.96M n/a n/a n/a
Other Investing Acitivies
-153.59M 45.85M -19.17M -29.63M -3.33M 106.22M 177.42M 201.55M 134.18M 165.49M 247.58M 370.7M 370.42M 361.34M 223.1M 41.64M 30.85M 25.27M 59.1M 64.56M 92.52M 93.14M
Investing Cash Flow
-398.58M -199.14M -183.04M -227.03M -173.05M -145M -111.91M -74.58M -85.69M -77.63M 79.09M 194.32M 178.43M 280.57M 42.49M -149.62M -527.89M -747.86M -787.46M -691.91M -319.41M -127.49M
Debt Repayment
-86.63M -96.57M -109.66M -176.33M -265.64M -326.55M -302.26M -254.91M -161.56M -191.45M -255.96M -263.24M -326.43M -92.13M 29.97M 145.27M 451.97M 536.29M 570M 518M 244.78M -68.92M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a -28.84M -60M -60M -60M -38.9M -7.74M -7.74M -7.74M n/a n/a n/a n/a n/a n/a
Dividend Paid
-80.91M -61.03M -59.59M -59.42M -58.52M -76.35M -74.15M -72.17M -71.2M -71.71M -71.87M -71.94M -72.11M -119.02M -119.55M -120.28M -120.79M -72.67M -71.26M -69.8M -68.29M -68M
Other Financial Acitivies
-3.94M -353.38M -353.09M -352.88M -467.04M -196.19M -196.59M -206.16M -84.69M -23.55M -25.15M -14.97M -26.28M -72.42M -72.49M -72.68M -70.98M -13.23M -16.14M -14.8M -19.55M -14.99M
Financial Cash Flow
-171.48M -510.98M -522.34M -588.63M -791.2M -599.1M -572.61M -532.86M -345.92M -346.34M -412.98M -406.41M -459.97M -287.56M -166.05M -55.43M 260.21M 450.39M 482.59M 433.4M 156.94M -151.92M
Net Cash Flow
-102.2M -230.18M -194.76M -294.16M -454.62M -193.85M -139.35M -160.91M -33.99M -114.54M -125.13M 90.75M 88.26M 457.67M 458.03M 417.57M 339.04M 252.12M 161.63M 110.99M 147.83M -1.58M
Free Cash Flow
-133.33M 417.56M 529.34M 487.3M 521.29M 225.83M 182.23M 91.74M -52.6M -21.91M -93.32M 91.69M 309.91M 437.26M 519.7M 319.34M -87.64M -349.11M -525.6M -396.92M -102.75M 56.08M
Adj. Free Cash Flow
-142.1M 409.53M 522.36M 480.76M 514.18M 217.63M 173.8M 83.68M -59.76M -28.05M -99.17M 86M 304.33M 431.31M 512.61M 311.75M -96.21M -357.63M -533.01M -403.68M -108.1M 51.66M
Maintenance CapEx
-227.62M -46.63M -19.59M 32.3M 136.98M -156.53M -150.72M -150.72M -150.72M n/a -15.09M -20.82M -20.82M -20.82M -5.73M n/a n/a n/a -115.44M -136.86M -177.61M -194.2M
Growth CapEx
-373.57M -54.07M n/a -104.82M -163.64M -163.64M -207.98M -180.07M -275.51M -311.58M -267.24M -190.34M -39.08M -6.58M -56.16M -303.27M -694.36M -898.69M -876.65M -629.55M -235.45M -27.55M
Owner Earnings
240.24M 471.63M 529.34M 592.12M 684.92M 389.47M 390.21M 271.81M 222.9M 289.68M 173.91M 282.02M 348.99M 443.83M 575.86M 622.61M 606.72M 549.58M 351.05M 232.63M 132.7M 83.63M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.