Computershare Limited logo

Computershare Limited

CMSQF | OTC
Chart Builder DCF Calculator
$28.00
$0.00 (0.00%)
Nov 2, 2026, 11:50 AM ET · Market open
TTM
Period Ending
Q4 2026
Jun 30, 2026
Q2 2026
Dec 31, 2025
Q4 2025
Jun 30, 2025
Q2 2025
Dec 31, 2024
Q4 2024
Jun 30, 2024
Q2 2024
Dec 31, 2023
Q4 2023
Jun 30, 2023
Q2 2023
Dec 31, 2022
Q4 2022
Jun 30, 2022
Q2 2022
Dec 31, 2021
Q4 2021
Jun 30, 2021
Q2 2021
Dec 31, 2020
Net Income
619.02M 787.67M 915.84M 751.96M 577.33M 587.53M 588.15M 375.24M 226.81M 204.6M 190.29M 223.58M
Depreciation & Amortization
88.8M 88.8M 117.55M 229.38M 252.34M 163.6M 173.69M 297.79M 266.34M 242.83M 280.4M 309.76M
Stock-Based Compensation
n/a n/a 26.56M 51.29M 46.85M 46.17M 46.94M 36.58M 29.56M 28.93M 24.88M 11.82M
Other Working Capital
10.25M -25.98M 7.91M 80.19M 33.66M 35.65M -59.42M -141.05M 67.79M 187.34M -106.02M -54.65M
Other Non-Cash Items
155.19M 482.63M 232.62M -304.09M -71.85M 15.54M 781.95K -1.38M -27.68M -26.09M -82.21K 31.08M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-51.31M -15.86M 39.23M 12.49M -59.23M -57.95M -213.76M -256.15M 13.38M 94.93M -125.55M -108.55M
Operating Cash Flow
811.69M 841.12M 829.68M 741.03M 745.43M 754.88M 595.81M 452.08M 492.54M 516.27M 356.87M 467.7M
Capital Expenditures
-34.29M -35.9M -56.18M -71.25M -137.23M -92.24M -153.47M -276.48M -134.25M -95.12M -175.35M -193.71M
Cash Acquisitions
39.55M -38.15M -118.15M -82.02M -51.48M -62.13M -12.55M -17.23M -937.09M -936.84M -26.81M -228.66M
Purchase of Investments
-2.37M -2.55M n/a n/a n/a n/a n/a -22.34M -28.44M -6.1M n/a n/a
Sales Maturities Of Investments
30.46M 98.22K 2.37M 2.19M 9.58M 11.88M 5.64M 2.75M 20.38M 22.66M 20.07M 21.83M
Other Investing Acitivies
-2.4M 62.89M 42.16M 618.66M 614.66M 80.32M -93.14M -134.75M 198.01M 215.04M 37.26M 100.97M
Investing Cash Flow
30.95M -13.7M -132.17M 465.33M 435.55M -62.17M -118.77M -313.3M -881.41M -800.37M -144.83M -299.56M
Debt Repayment
-267.22M -225.33M 2.84M -719.6M -519.82M -8.96M -93.34M 923.33M 1.65B 357.78M -363.85M 108.36M
Common Stock Repurchased
-79.34M -261.55M -435.21M -418.39M -337.9M -169.27M -79.23M -51.52M -41.41M -39.91M -18.62M -25.48M
Dividend Paid
-386.49M -338.92M -364.12M -395.41M -323.62M -240.94M -212.08M -206.56M -184.91M -161.09M -162.68M -176.17M
Other Financial Acitivies
-301.35M -32.3M 144.37M 266.74M 71.77M -53.61M -21.81M -825.2M -824.45M -22.65M -24.11M -48.11M
Financial Cash Flow
-1.03B -858.1M -652.12M -1.29B -1.12B -466.77M -405.94M -159.43M 596.19M 726.76M 24.36M -140.41M
Net Cash Flow
-267.31M -99.32M 82.94M 96.79M 47.7M 180.51M 229.03M 162.96M 292.92M 442.33M 220.84M -22.56M
Free Cash Flow
777.4M 805.22M 951.1M 994.2M 865.78M 909.08M 638.86M 304.48M 485.42M 480.25M 197.62M 436.03M
Adj. Free Cash Flow
777.4M 805.22M 924.55M 942.91M 818.93M 862.91M 591.92M 267.9M 455.86M 451.31M 172.74M 424.21M
Maintenance CapEx
-35.9M -35.9M -110.42M -70.6M -233.98M -317.78M -227.37M -321.15M -259.15M -261.91M -430.33M -424.3M
Growth CapEx
-54.57M -71.25M -82.98M -92.89M -56.72M -50.94M -60.36M -50.45M -50.45M -26.92M -47.53M -83.13M
Owner Earnings
1.78B 1.87B 1.9B 2B 1.56B 1.26B 1.18B 835.18M 733.5M 943.2M 813.58M 806.08M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.