Computershare Limited logo

Computershare Limited

CMSQY | OTC
Chart Builder DCF Calculator
$30.00
-$0.34 (-1.12%)
Nov 2, 2026, 11:45 AM ET · Market open
Fiscal Year
Period Ending
FY 2026
Jun 30, 2026
FY 2025
Jun 30, 2025
FY 2024
Jun 30, 2024
FY 2023
Jun 30, 2023
FY 2022
Jun 30, 2022
FY 2021
Jun 30, 2021
Net Income
632.28M 607.56M 352.93M 875.91M 404.21M 313.31M
Depreciation & Amortization
n/a 164.51M 183.11M 551.48M 486.52M 396.73M
Stock-Based Compensation
n/a 44.61M 34.75M 43.61M 31.52M 25.5M
Other Working Capital
8.28M -24.99M 46.51M -79.17M 95.4M -127.92M
Other Non-Cash Items
278.38M 8.17M 251.34M 838.25M 571.68M 583.22M
Deferred Income Tax
n/a n/a n/a -1.39B -1.05B -850.54M
Change in Working Capital
-55.7M -1.2M -93.16M -320.43M 50.28M -159.5M
Operating Cash Flow
854.97M 823.65M 728.96M 601M 494.54M 308.73M
Capital Expenditures
-36.18M -43.58M -118.83M -221.76M -192.59M -234.24M
Cash Acquisitions
40.98M -88.76M 545.7M -18.96M -1.3B -36.19M
Purchase of Investments
-2.55M n/a n/a n/a -40.71M 215.96M
Sales Maturities Of Investments
31.58M 2.39M 7.09M 8.31M 28.14M 26.32M
Other Investing Acitivies
n/a 43.78M -62.17M 156.75M -65.67M -120.09M
Investing Cash Flow
33.83M -132.33M 432.04M -75.66M -1.5B -148.24M
Debt Repayment
-575.16M 27.15M -516.38M -117.64M 885.4M -523.97M
Common Stock Repurchased
-84M -356.41M -278.34M -78.21M -41.27M -17.8M
Dividend Paid
-407.86M -290.45M -273.64M -213.81M -188.69M -172.09M
Other Financial Acitivies
-25.34M -29.96M -37M 4.14K -50.53M 127.92M
Financial Cash Flow
-1.09B -649.66M -1.11B -410.67M 604.92M 26.02M
Net Cash Flow
-273.61M 62.06M 52.24M 110.93M 213.96M 165.5M
Free Cash Flow
818.79M 780.08M 610.13M 961.89M 685.45M 274.15M
Adj. Free Cash Flow
818.79M 735.47M 575.39M 918.28M 653.93M 248.65M
Maintenance CapEx
-10.18M -23.47M -88.37M -188.45M -154.48M -233.14M
Growth CapEx
-26M -20.11M -30.46M -33.31M -38.11M -1.1M
Owner Earnings
844.79M 800.19M 640.6M 995.2M 723.56M 275.25M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.