Coeptis Therapeutics  Inc. logo

Coeptis Therapeutics Inc.

COEP | NASDAQ
Chart Builder DCF Calculator
$10.99
-$1.03 (-8.57%)
At close: Jul 2, 2026, 3:59 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-9.77M -4.02M -1.62M -2.74M -4.33M -3.42M -3.01M -1.83M -3.04M -3M -3.76M -6.26M -3.11M -7.87M -2.94M -5.65M -9.8M -19.18M -1.22M -5.95M -1.8M -1.95M
Depreciation & Amortization
847K 310.51K 306.01K 305.77K 305.53K 305.3K 259.98K 278.23K 250.21K 259.34K 250.31K 250.31K 250.31K 250.31K 250.35K 250.35K 250.35K 250.35K 446.2K 366 367 481
Stock-Based Compensation
5.62M 1.42M 213.91K n/a 191.02K 597.73K 299.63K 96.89K 611.57K 96.89K n/a 113.3K 113.3K 122.39K n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a 368.33K -70.01K -282.65K -647.39K -71.65K -97.18K 8.08K 55.73K 201.15K 7.8K 94.65K 56.26K 43.55K -669.08K 54.32K 40.91K 66.66K -3.05M -1.06M 33.44K 336.25K
Other Non-Cash Items
4.87M 52.52K -694.72K 861.3K 2.21M 372.5K 1.06M -300K 784.85K 665.03K 904.14K 4.85M 351K 5.62M 2.74M 4.26M 8.45M 17.79M 104.09K 4.81M 1.65M 770K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.09M 286.5K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a 482.81K 109.8K -579.88K -769.22K -220.76K -44.29K -138.83K -29.02K 77.74K 907.35K 181.43K 209.04K 195.05K -897.93K 105.65K 64.58K 177.37K -3.05M -2.51M 33.44K 524.33K
Operating Cash Flow
1.56M -1.76M -1.69M -2.15M -2.4M -2.37M -1.44M -1.89M -1.42M -1.9M -1.69M -1.96M -1.9M -1.68M -847.35K -1.03M -1.03M -961.73K -4.17M -3.65M -122.21K -655.27K
Capital Expenditures
n/a -3 n/a -3 n/a n/a n/a n/a 1 n/a -2 n/a n/a n/a n/a -1 1 n/a n/a -4.05M 5 n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 333.34K n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
-506.11K 506.11K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -43.03M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-85.41K 85.41K n/a n/a n/a n/a 100K n/a n/a -100K n/a 350K -350K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-591.52K 591.52K n/a n/a n/a n/a 100K n/a n/a -100K n/a 350K -350K n/a -42.69M n/a n/a n/a -1.75M -4.05M n/a n/a
Debt Repayment
n/a n/a n/a n/a n/a 771.25K -63.47K n/a 200K 1.06M -200K -725K 350K n/a -2.59M -50K n/a -250K -1.62M 4.75M -931.91K -122.41K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -247.17K n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
14.99M 504.25K n/a 5.06M 125K 400 n/a -50K 50K n/a 200K n/a n/a n/a -141.44K 8.52M 382.5K 110K -50.9K 1.29M n/a -298.06K
Financial Cash Flow
14.99M 704.25K 2.45M 5.06M 125.1K 6.1M 731.97K 1.47M 1.94M 1.56M 1.75M -224.93K 3.39M n/a -2.73M 6.03M 1.07M 1.13M 8.22M 8.6M 601.72K 2.49M
Net Cash Flow
10.28M -463.11K 765.82K 2.91M -2.27M 3.74M -604.57K -417.62K 525.83K -439.89K 57.62K -1.83M 1.14M -1.68M -3.58M -70.32K -82.22K 164.27K 1.59M 898.56K -122.21K 1.83M
Free Cash Flow
1.56M -1.76M -1.69M -2.15M -2.4M -2.37M -1.44M -1.89M -1.42M -1.9M -1.69M -1.96M -1.9M -1.68M -847.35K -1.03M -1.03M -961.73K -4.17M -7.7M -122.2K -655.27K
Adj. Free Cash Flow
-4.06M -3.18M -1.9M -2.15M -2.59M -2.96M -1.74M -1.99M -2.03M -2M -1.69M -2.07M -2.02M -1.81M -847.35K -1.03M -1.03M -961.73K -4.17M -7.7M -122.2K -655.27K
Maintenance CapEx
n/a -3 n/a n/a n/a n/a n/a n/a 1 n/a -2 n/a n/a n/a n/a -1 1 n/a n/a -4.05M 5 n/a
Growth CapEx
n/a n/a n/a -3 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
1.56M -1.76M -1.69M -2.15M -2.4M -2.37M -1.44M -1.89M -1.42M -1.9M -1.69M -1.96M -1.9M -1.68M -847.35K -1.03M -1.03M -961.73K -4.17M -7.7M -122.2K -655.27K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.