Capital One Financial Corporation logo

Capital One Financial Corporation

COF | NYSE
Chart Builder DCF Calculator
$211.11
+$6.26 (+3.06%)
Nov 2, 2026, 10:39 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
10.53B 3.22B 2.45B 1.42B n/a 4.87B 4.75B 4.36B 4.37B 5.21B 4.89B 5.41B 5.32B 5.92B 7.36B 8.55B 9.96B 11.47B 12.39B 12.53B 11.83B 7.38B
Depreciation & Amortization
6.53B 5.96B 5.26B 4.47B 3.44B 3.24B 3.24B 3.22B 3.27B 2.78B 3.23B 3.27B 3.16B 3.62B 3.21B 3.22B 3.39B 3.47B 3.48B 3.43B 3.41B 3.46B
Stock-Based Compensation
720M 730M 776M 720M 673M 553M 569M 566M 534M 552M 513M 448M 419M 361M 314M 299M 297M 319M 331M 345M 335M 298M
Other Working Capital
179M -2.94B n/a -1.11B -941M -39M -1.53B 3.04B 4.09B 3.04B 2.56B 2.44B 402M -65M -2.46B -4.99B -5.46B -4.71B -34.3B -70.23B 332.65B 413.72B
Other Non-Cash Items
12.79B 23.93B 21.14B 18.77B 19.31B 12.09B 12.02B 12.42B 12.06B 9.58B 10.35B 11.32B 9.5B 8.57B 6.55B 3.81B 1.48B -274M -1.92B -2.18B -1.27B 3.82B
Deferred Income Tax
666M -1.93B -1.91B -1.76B -2.76B -707M -853M -711M -676M -438M -723M -914M -1.16B -1.13B -772M -346M 20M 447M 605M 373M 521M -534M
Change in Working Capital
219M -2.84B n/a -1.29B -1.02B -240M -1.57B 2.95B 3.93B 2.92B 2.33B 2.09B 38M -458M -2.86B -5.22B -5.66B -4.83B -2.57B -2.22B -1.65B -1.5B
Operating Cash Flow
31.45B 29.07B 27.72B 22.34B 19.64B 19.82B 18.16B 22.81B 23.48B 20.59B 20.58B 21.63B 17.28B 16.88B 13.81B 10.31B 9.49B 10.6B 12.31B 12.28B 13.18B 12.93B
Capital Expenditures
747M -205M n/a -1.49B -1.42B -1.31B -1.2B -1.11B -1.06B -973M -961M -990M -952M -939M -934M -838M -780M -750M -698M -671M -709M -734M
Cash Acquisitions
16.47B 16.47B 16.47B 1M n/a n/a n/a 8.28B 2.79B 2.54B n/a -8.33B -3.96B -3.72B -1.18B -1.25B -645M -12.19B -4.52B -8.8B -8.38B 12.9B
Purchase of Investments
6.63B -3.9B n/a -18.09B -16.95B -17.29B -17.18B -14.79B -11.36B -10.08B -13.2B -13.32B -15.85B -16.87B -14.85B -17.55B -17.4B -23.83B -27.88B -29.79B -46.64B -46.98B
Sales Maturities Of Investments
-8.91B 12.48B 9.7B 26.1B 25.28B 12.7B 12.02B 11.38B 10.2B 10.67B 10.26B 9.97B 14.69B 18.27B 21.64B 26.69B 27.38B 27.5B 29.75B 29.26B 28.62B 26.78B
Other Investing Acitivies
-49.15B -26.11B -26.61B -13.41B -10.16B -21.35B -20.05B -25.61B -21.19B -19.44B -18.06B -11.04B -18.36B -31.25B -34.42B -41.81B -44.87B -27.73B -28.14B -10.98B -471M -574M
Investing Cash Flow
-34.23B -1.26B -444M -6.88B -3.24B -27.24B -26.41B -21.85B -20.62B -17.29B -21.96B -23.71B -24.43B -34.51B -29.74B -34.75B -36.31B -37B -31.5B -20.97B -27.59B -8.61B
Debt Repayment
824M 5.37B n/a -11.42B -9.96B -9.65B -4.42B -2.06B -3B 1.61B 240M -5.23B -7.57B 4.46B 8.42B 20.48B 24.92B 8.66B 3.55B -4.53B -7.9B -16.69B
Common Stock Repurchased
948M -2.42B n/a -2.15B -1.27B -860M -734M -731M -727M -721M -718M -717M -879M -2.71B -4.95B -8.54B -11.93B -11.61B -9.71B -6.46B -2.75B -1.08B
Dividend Paid
-388M -268M n/a -1.48B -1.32B -1.16B -1.16B -1.16B -1.16B -1.16B -1.16B -1.16B -1.16B -1.16B -1.18B -1.22B -1.54B -1.49B -1.42B -1.21B -713M -745M
Other Financial Acitivies
2.92B -229M -8.85B 7.89B 9.41B 16.22B 14.16B 7.15B 7.55B 17.03B 31.13B 44.81B 52.23B 36.86B 22.76B 12.02B 1.92B 3.42B 5.8B 508M 2.37B 40.88B
Financial Cash Flow
3.96B 2.48B -8.85B -6.64B -2.65B 4.89B 8.17B 3.46B 2.92B 16.91B 29.56B 37.78B 42.63B 37.51B 25.13B 22.87B 13.98B 1.22B 474M -9.45B -7.06B 22.66B
Net Cash Flow
1.19B 30.29B 18.42B 8.81B 13.75B -2.54B -84M 4.42B 5.78B 4.53B 12.5B 20.01B 19.8B 19.89B 9.2B -1.57B -12.84B -25.19B -18.72B -18.14B -21.47B 26.97B
Free Cash Flow
32.2B 28.87B 27.72B 20.85B 18.22B 18.51B 16.96B 21.7B 22.43B 19.62B 19.61B 20.64B 16.33B 15.94B 12.88B 9.48B 8.71B 9.85B 11.61B 11.6B 12.47B 12.19B
Adj. Free Cash Flow
31.48B 28.14B 26.94B 20.13B 17.55B 17.96B 16.39B 21.14B 21.89B 19.07B 19.1B 20.19B 15.91B 15.58B 12.56B 9.18B 8.41B 9.53B 11.28B 11.26B 12.13B 11.89B
Maintenance CapEx
624.75M 1.1B 1.34B -671.95M -874.19M -952.95M -703.16M -426.7M -224.46M -69.81M -3.87M n/a n/a -58.51M -158.15M -265.96M -406.07M -462.92M -541.27M -600.47M -661.35M -734M
Growth CapEx
122.25M -1.31B -1.34B -818.05M -540.81M -352.05M -500.84M -682.3M -831.54M -903.19M -957.13M -990M -952M -880.49M -775.85M -572.04M -373.93M -287.08M -156.73M -70.53M -47.65M n/a
Owner Earnings
32.08B 30.18B 29.06B 21.66B 18.76B 18.86B 17.46B 22.38B 23.26B 20.52B 20.57B 21.63B 17.28B 16.82B 13.65B 10.05B 9.08B 10.13B 11.77B 11.67B 12.52B 12.19B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.