Coherent Inc. logo

Coherent Inc.

COHR | NYSE
Chart Builder DCF Calculator
$213.14
+$2.82 (+1.34%)
Nov 2, 2026, 11:02 AM ET · Market open
TTM
Period Ending
Q4 2026
Jun 30, 2026
Q3 2026
Mar 31, 2026
Q2 2026
Dec 31, 2025
Q1 2026
Sep 30, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 31, 2025
Q2 2025
Dec 31, 2024
Q1 2025
Sep 30, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 31, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jul 1, 2022
Q3 2022
Mar 31, 2022
Q2 2022
Dec 31, 2021
Q1 2022
Sep 30, 2021
Q4 2021
Jun 30, 2021
Q3 2021
Mar 31, 2021
Q2 2021
Dec 31, 2020
Q1 2021
Sep 30, 2020
Net Income
786.88M 580.61M 400.7M 358.43M 158.1M 81.14M 63.65M -66.37M -158.76M -289.97M -271.7M -288.29M -259.46M -37.59M 8.87M 121.6M 234.76M 273.42M 305.51M 325.75M 297.55M 266.52M 191.35M 5.24M
Depreciation & Amortization
521.9M 631.72M 645.41M 653.85M 669.17M 562.42M 555.59M 559.15M 559.76M 619.66M 640.87M 672.76M 681.69M 551.38M 463.26M 364.37M 286.78M 283.73M 278.9M 275.08M 270.07M 273.63M 243.67M 258.62M
Stock-Based Compensation
186.47M 296.17M 287.98M 285.95M 276.77M 145.36M 129.68M 115.46M 126.46M 122.95M 132.39M 140.79M 149.02M 139.61M 122.46M 105.28M 74.89M 75.64M 74.81M 79.33M 71.29M 78.78M 76.43M 72.94M
Other Working Capital
-300.07M -79.43M 78.81M 234.88M 153.8M -159.34M -160.3M -187.89M -138.09M -2.3M -66.96M -23.53M -34.49M 17.91M 48.75M 37.52M -2.36M -18M -31.56M -18.62M -9.09M 45.85M 46.26M -11.8M
Other Non-Cash Items
-114.84M -324.64M -278.25M -298.41M -149.96M 75.97M 34.71M 81.38M 26.03M 141.02M 136.91M 146.12M 144.97M 27.79M 34.48M 8.48M 16.44M 4.45M -6.34M 2.15M 38.98M 47.77M 65.22M 62.13M
Deferred Income Tax
-198.73M -233.38M -196.89M -224.46M -183.45M -59.47M -75.03M -115.12M -112.1M -226.27M -217.27M -231.97M -206.82M -120.51M -97.6M -33.31M -8.15M -6.33M -5.67M -12.27M -371K -12.72M 8.14M -3.45M
Change in Working Capital
-1.1B -810.13M -461.86M -248.79M -137.03M -139.78M -88.48M -74.58M 104.34M 197.55M 178.74M 313.84M 124.63M 29.14M -58.14M -125.85M -191.38M -227.4M -188.47M -177.68M -103.17M -30.33M 11.93M 61.76M
Operating Cash Flow
79.51M 140.34M 397.1M 526.58M 633.6M 665.64M 620.12M 499.91M 545.73M 564.94M 599.93M 753.25M 634.03M 589.82M 473.32M 440.57M 413.33M 403.51M 458.74M 492.36M 574.35M 623.65M 596.73M 457.23M
Capital Expenditures
-1.11B -678.58M -500.71M -452.8M -440.84M -409.39M -390.82M -376.6M -346.82M -339.97M -343.87M -359.27M -436.06M -461.34M -458.5M -405.76M -314.33M -237M -168.7M -160.11M -146.34M -137.98M -139.67M -148.78M
Cash Acquisitions
436.99M 410.29M 358.8M 373.76M n/a 27M 27M 27M n/a n/a n/a n/a -5.49B -5.49B -5.49B -5.49B n/a 37K 37K 1.67M -34.39M -36.49M -36.49M -38.12M
Purchase of Investments
-1.03B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
289.38M 17.3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-12.19M -461.65M 366.94M 336.53M 335.8M -2.82M -3.05M -2.67M -3.9M -3.86M -3.73M -5.28M -4.01M -2.26M -8.01M -6.46M -5.75M 3.08M 7.77M 7.77M 7.77M -1.77M -2.65M -1.81M
Investing Cash Flow
-1.41B -1.02B -84.16M -51.68M -414.22M -385.21M -366.86M -352.27M -350.71M -343.83M -347.6M -364.54M -5.93B -5.95B -5.96B -5.9B -320.08M -233.88M -160.89M -150.67M -172.96M -172.48M -175.05M -184.96M
Debt Repayment
-478.3M -555.14M -564.49M -738.6M -470.78M -484.25M -371.62M -328.04M -228.86M -285.92M -307.42M -352.43M 2.38B 2.49B 2.55B 3.64B 913.06M 913.06M 838.06M -186.05M -925.65M -943.47M -874.27M -896M
Common Stock Repurchased
n/a 4.32M 426K -5.45M n/a -52.43M -49.79M -40.43M -22.32M -21.16M -21.22M -27.16M -54.17M -58.14M -57.94M -49.12M -21.25M -26.4M -26.58M -27.14M -14.13M -15.7M -14.39M -14.65M
Dividend Paid
-11.44M -34.3M -34.3M -22.88M -11.44M n/a n/a n/a n/a -6.9M -13.8M -27.6M -27.6M -27.6M -27.6M -20.7M -34.51M -34.51M -34.51M -34.13M -20.32M -13.42M -6.52M n/a
Other Financial Acitivies
-85.55M 1.97B 34.68M 19.38M 30.49M 88.55M 54.46M 1.02B 1.01B 1.01B 999.65M 30.59M 1.25B 1.25B 1.24B 1.24B 5.65M 5.66M 736.82M 764.11M 715.82M 723.51M -10.44M -39.36M
Financial Cash Flow
1.48B 1.41B -563.68M -747.55M -451.73M -448.13M -366.95M 650.49M 758.27M 691.92M 657.21M -376.6M 3.55B 3.65B 3.71B 4.81B 862.95M 857.82M 1.51B 516.79M 675.73M 670.92M 14.39M -30.01M
Net Cash Flow
135.48M 599.75M -139.85M -229.56M -156.77M -166.43M -152.05M 837.6M 952.12M 886.87M 902.6M 40.7M -1.74B -1.69B -1.73B -656.02M 990.48M 1.07B 1.82B 876.19M 1.1B 1.15B 457.7M 244.43M
Free Cash Flow
-1.03B -538.24M -103.62M 73.78M 192.76M 256.25M 229.3M 123.31M 198.92M 224.97M 256.06M 393.98M 197.97M 128.48M 14.82M 34.82M 99M 166.51M 290.04M 332.25M 428.02M 485.67M 457.06M 308.45M
Adj. Free Cash Flow
-1.22B -834.41M -391.6M -212.17M -84.01M 110.9M 99.62M 7.84M 72.46M 102.02M 123.67M 253.19M 48.94M -11.14M -107.64M -70.47M 24.11M 90.87M 215.23M 252.92M 356.73M 406.89M 380.64M 235.51M
Maintenance CapEx
-63.37M -49.12M -50.42M -50.42M -50.42M -57.22M -149.16M -240.63M -302.83M -246.91M -153.67M -62.2M n/a -85.01M -160.54M -206.11M -225.39M -155.75M -80.23M -34.66M -15.38M n/a n/a n/a
Growth CapEx
-1.05B -629.46M -450.29M -402.38M -390.42M -352.18M -241.66M -135.97M -43.99M -93.06M -190.21M -297.07M -436.06M -376.33M -297.96M -199.64M -88.94M -81.24M -88.47M -125.45M -130.96M -137.98M -139.67M -148.78M
Owner Earnings
16.15M 91.22M 346.68M 476.16M 583.18M 608.43M 470.96M 259.28M 242.9M 318.03M 446.26M 691.05M 634.03M 504.8M 312.78M 234.46M 187.94M 247.75M 378.51M 457.71M 558.97M 623.65M 596.73M 457.23M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.