Compass Inc. logo

Compass Inc.

COMP | NYSE
Chart Builder DCF Calculator
$9.70
+$0.70 (+7.78%)
Nov 2, 2026, 12:04 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
10.56B 8.31B 6.96B 6.64B 6.29B 5.93B 5.63B 5.35B 5.19B 4.98B 4.89B 4.9B 5.05B 5.58B 6.02B 6.52B 6.77B 6.7B 6.42B 6.04B 5.48B 4.21B
Cost of Revenue
9.22B 6.72B 5.82B 5.43B 5.24B 4.96B 4.72B 4.48B 4.26B 4.08B 4.01B 4.03B 4.15B 4.58B 4.94B 5.36B 5.58B 5.51B 5.31B 4.97B 4.52B 3.49B
Gross Profit
1.34B 1.59B 1.14B 1.21B 1.05B 968.4M 910.1M 869.5M 928.8M 903.5M 878M 865.9M 900.4M 997.6M 1.08B 1.16B 1.2B 1.19B 1.11B 1.07B 962.4M 724.5M
Operating Income
-72.8M -157.4M -49.1M -62.1M -58.3M -76.4M -154.8M -197.2M -232.7M -298.6M -314.9M -384.7M -497.6M -552.3M -589.4M -608.7M -557.4M -465.9M -493M -361.1M -273.9M -351.7M
Interest Income
4M 4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-337.1M -384.6M -59.8M -59.7M -57.6M -76.4M -155.5M -199M -236M -303.6M -320.5M -394.3M -508.7M -564.4M -602.4M -618.9M -565.9M -471.7M -496.6M -363.2M -275.6M -352.3M
Net Income
66.8M 14.2M -58.5M -56.4M -53.5M -72.2M -154.4M -197.6M -235.3M -303.8M -321.3M -395.7M -510.5M -563.9M -601.5M -618.2M -563.8M -469.7M -494.1M -359.1M -272.8M -349.9M
Selling & General & Admin
652.3M 581M 522.2M 507.7M 489.4M 477.5M 533.9M 544.3M 549.6M 579.8M 553.9M 590.5M 660M 722.1M 772.7M 801.7M 821.4M 795M 798.9M 739.9M 652.2M 585.8M
Research & Development
251.5M 314.9M 245.8M 227.6M 207.7M 191.7M 188.8M 186.3M 184.6M 182.6M 184.5M 203.5M 239.2M 301M 360.3M 402.4M 410.6M 376.9M 365.3M 299.4M 243.4M 204.1M
Other Expenses
508.5M 850.9M 424.6M 534.5M 408.2M 375.6M 342.2M 336.1M 427.3M 439.7M 454.5M 456.6M 498.8M 526.8M 538.3M 562.9M 521M 483.4M 439.3M 388.1M 340.7M 286.3M
Operating Expenses
1.41B 1.75B 1.19B 1.27B 1.11B 1.04B 1.06B 1.07B 1.16B 1.2B 1.19B 1.25B 1.4B 1.55B 1.67B 1.77B 1.75B 1.66B 1.6B 1.43B 1.24B 1.08B
Interest Expense
82M 43.7M 9M 8.9M 8.3M 7.2M 6.4M 6.2M 6.6M 9.1M 10.8M 10.5M 9.5M 6.1M 3.6M 2.9M 2.7M 2.6M 2.4M 2.2M 1.7M 1.1M
Selling & Marketing Expenses
394.8M 383.2M 377.9M 374.1M 368.5M 367M 368.7M 379.4M 395.1M 413.5M 435.4M 463.3M 503.8M 545.4M 575.1M 588.5M 574.7M 544.1M 510.4M 477.1M 446.2M 412.7M
Cost & Expenses
10.63B 8.47B 7.01B 6.7B 6.35B 6.01B 5.78B 5.54B 5.42B 5.28B 5.2B 5.28B 5.55B 6.13B 6.61B 7.13B 7.33B 7.17B 6.91B 6.4B 5.76B 4.57B
Income Tax Expense
-404M -398.7M -1.1M -3.1M -3.2M -3.6M -500K -600K -800K -700K -400K n/a 500K -1M -900K -600K -1.9M -1.7M -2.5M -4.1M -2.8M -2.4M
Shares Outstanding (Basic)
571.98M 571.98M 571.98M 565.9M 560.31M 550.15M 511.24M 505.99M 498.66M 490M 483.71M 470.95M 460.96M 450.06M 436.57M 432.46M 427.99M 415.38M 403.98M 392.98M 377.62M 386.93M
Shares Outstanding (Diluted)
571.98M 571.98M 571.98M 565.9M 591.37M 550.15M 511.24M 505.99M 509.88M 490M 483.71M 470.95M 460.96M 450.06M 436.57M 432.46M 427.99M 415.38M 403.98M 392.98M 377.62M 386.93M
EPS (Basic)
0.11 0.02 -0.10 -0.11 -0.10 -0.13 -0.31 -0.40 -0.48 -0.62 -0.68 -0.87 -1.15 -1.29 -1.41 -1.48 -1.37 -1.15 -1.25 -0.93 -0.72 -0.94
EPS (Diluted)
0.11 0.02 -0.10 -0.11 -0.10 -0.13 -0.31 -0.40 -0.48 -0.62 -0.68 -0.87 -1.15 -1.29 -1.41 -1.48 -1.37 -1.15 -1.25 -0.93 -0.72 -0.94
EBITDA
107.4M -103.7M 56.4M 49.1M 46.5M 20.7M -65.6M -106.7M -142.1M -206M -216.4M -286.8M -400.4M -454.2M -500.3M -524.1M -478.1M -397.4M -429.8M -302.8M -219.4M -298.9M
EBIT
-263.1M -350.6M -56.3M -56.4M -51.9M -69.7M -148M -190.9M -227.1M -291.9M -306.4M -376.5M -489.8M -546.7M -586.6M -608.5M -558.2M -467M -494.2M -361M -273.9M -351.2M
Depreciation & Amortization
370.5M 246.9M 112.7M 105.5M 98.4M 90.4M 82.4M 84.2M 85M 85.9M 90M 89.7M 89.4M 92.5M 86.3M 84.4M 80.1M 69.6M 64.4M 58.2M 54.5M 52.3M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.