Core Scientific Inc. Tranche 2 Warrants logo

Core Scientific Inc. Tranche 2 Warrants

CORZZ | NASDAQ
Chart Builder DCF Calculator
$12.73
-$0.12 (-0.93%)
Nov 2, 2026, 12:52 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Net Income
-1.16B -342.44M 214.15M -146.66M -936.8M 576.25M -210.4M -455.26M -804.9M 210.69M -195.69M -41.15M -9.26M -388K -434.85M -434.79M -810.48M -466.2M 60.51M -16.63M
Depreciation & Amortization
15.5M 19.82M 5.85M 19.17M 21.48M 22.41M 29.16M 29.74M 31.46M 29.77M 30.94M 24.47M 20.75M 20.29M 69.13M 64.89M 49.89M 42.19M 20.83M 6.9M
Stock-Based Compensation
18.24M 17.76M 27.94M 29.95M 24.17M 16.19M n/a 20.52M 8.49M -1.06M 17.48M 14.86M 14.28M 12.27M 16.35M 29.75M 111M 25.8M 7.93M 28.29M
Other Working Capital
-40.24M 46.22M 179.73M 223.89M 79.25M 30.88M 42.77M 336.14M 84.37M 143.29M 179.53M 80.39M 83.19M 90.07M 196.98M 25.34M 199.37M 62.85M 171.77M -16.23M
Other Non-Cash Items
1.27B 492.54M -283.87M 10.52M 825.01M -676.48M 170.77M 81.27M 687.09M -350.67M -96.49M -82.77M -96.71M -118.8M 266.83M 257.51M 627.41M 305.63M -150.47M -28.32M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -21.96M 11.96M -42.5M 33.97M n/a 3.6M
Change in Working Capital
-163.55M 62.2M 189M 218.8M 100.14M 16.6M 24.28M 329.44M 79.06M 133.45M 265.47M 90.02M 88.98M 106.56M 220.49M 18.61M 209.57M 55M 170.95M -38.98M
Operating Cash Flow
-18.93M 249.88M 153.07M 131.78M 34M -45.04M 13.81M 5.71M 1.2M 22.17M 21.7M 5.43M 18.04M 19.94M 115.99M -52.07M 144.89M -3.62M 109.74M -45.14M
Capital Expenditures
-565.02M -389.23M -274.81M -254.62M -121.28M -84.02M -28.76M -31.05M -3.14M -31.89M -11.65M -2.74M -949K -1.54M -140.23M -5.22M -187.12M -269.1M 116.07M -77M
Cash Acquisitions
-232.5M 2.63M n/a n/a n/a -5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -365.91M 704K
Purchase of Investments
n/a n/a n/a n/a n/a -5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
-2.63M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
3.91M n/a 1.48M -9.87M 1.67M 4.96M -40K -66K -49K -76K 14.01M -126K -384K -330K 748K -443K 10.57M n/a -58.48M -12K
Investing Cash Flow
-796.24M -386.65M -273.33M -254.36M -119.61M -89.02M -28.8M -31.24M -3.18M -31.97M 2.36M -2.87M -619K -1.87M -139.48M -5.66M -176.54M -269.1M -308.32M -76.31M
Debt Repayment
2.23B 993.02M -27.51M -547K -5.27M -4.46M 1.04B 180.68M -15.56M 2.74M -18.3M -15.38M -9.95M -1.02M 28.58M -54.36M 87.14M 56.46M 180.91M 223.09M
Common Stock Repurchased
-13.59M n/a n/a n/a n/a n/a n/a n/a 3.39M -3.39M n/a n/a n/a n/a -19K -2.35M -29.28M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
1.04M -21.72M 539K -4.78M -26.86M n/a -3K 1.55M -3.01M n/a n/a n/a n/a n/a 9.52M -75K n/a n/a -10.67M n/a
Financial Cash Flow
2.22B 971.38M -21.81M -5.32M -31.77M -4.2M 598.17M 182.22M -15.19M 54.36M -18.3M -15.38M -9.95M -1.02M 38.09M -45.1M 61.7M 251.47M 170.25M 223.09M
Net Cash Flow
1.41B 754.01M -142.07M -127.9M -117.38M -138.26M 583.18M 156.7M -17.17M 44.57M 5.77M -12.82M 7.47M 17.05M 14.6M -102.84M 30.05M -21.25M -28.33M 101.64M
Free Cash Flow
-583.95M -139.35M -121.74M -122.84M -87.28M -129.06M -14.95M -25.34M -1.93M -9.72M 10.06M 2.69M 17.09M 18.4M -24.24M -57.29M -42.23M -272.71M 225.81M -122.14M
Adj. Free Cash Flow
-602.19M -157.11M -149.67M -152.78M -111.45M -145.24M -14.95M -45.86M -10.43M -8.66M -7.42M -12.17M 2.81M 6.13M -40.59M -87.04M -153.23M -298.51M 217.89M -150.43M
Maintenance CapEx
-15.5M -19.82M -274.81M -254.62M -121.28M -84.02M -28.76M -31.05M n/a n/a n/a -2.74M -949K -1.54M -140.23M n/a -187.12M -269.1M 116.07M -77M
Growth CapEx
-549.52M -369.41M n/a n/a n/a n/a n/a n/a -3.14M -31.89M -11.65M n/a n/a n/a n/a -5.22M n/a n/a n/a n/a
Owner Earnings
-34.43M 230.06M -121.74M -122.84M -87.28M -129.06M -14.95M -25.34M 1.2M 22.17M 21.7M 2.69M 17.09M 18.4M -24.24M -52.07M -42.23M -272.71M 225.81M -122.14M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.