Covestro AG logo

Covestro AG

COVTY | OTC
Chart Builder DCF Calculator
$33.07
-$0.56 (-1.67%)
At close: Oct 30, 2026, 3:58 PM ET
$33.45
+$0.38 (+1.15%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Q4 2020
Dec 31, 2020
Q3 2020
Sep 30, 2020
Q2 2020
Jun 30, 2020
Q1 2020
Mar 31, 2020
Net Income
-645M -459M -381M -394M -268M -263M -325M -208M -200M -920M -878M -725M -281M 927M 1.39B 1.64B 1.62B 1.63B 1.34B 834M 460M 185M 154M 397M
Depreciation & Amortization
1.09B 994M 988M 1.01B 984M 884M 879M 859M 894M 1.33B 1.36B 1.38B 1.35B 911M 883M 853M 823M 810M 793M 776M 776M 756M 769M 761M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a 9M 9M 9M 9M n/a n/a n/a n/a 23M 23M 23M 23M 16M 16M 16M
Other Working Capital
-17M 148M 99M 89M 59M -117M -76M 103M 92M 126M 22M -520M -420M -497M -225M 356M 354M 312M 143M 62M -16M -50M -24M -343M
Other Non-Cash Items
-19M -38M -27M 19M 52M 85M 92M -15M -15M 89M 85M -60M -30M -140M -48M 140M 186M 278M 299M 242M 91M 29M -25M -65M
Deferred Income Tax
-46M n/a n/a n/a n/a -24M -24M -24M -24M 28M 28M 28M 28M -62M -62M -62M -62M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
53M 290M 178M 189M 102M -47M 241M 381M 342M 924M 612M 162M -106M -857M -1.07B -650M -373M -561M -298M -103M -116M 250M 246M 44M
Operating Cash Flow
430M 787M 758M 820M 870M 635M 863M 993M 997M 1.46B 1.22B 794M 970M 779M 1.1B 1.92B 2.19B 2.18B 2.15B 1.77B 1.23B 1.24B 1.16B 1.15B
Capital Expenditures
-770M -915M -874M -855M -781M -726M -758M -751M -765M -750M -781M -812M -832M -835M -805M -794M -764M -713M -707M -675M -704M -770M -812M -884M
Cash Acquisitions
38M 63M 67M 72M 76M 26M 19M 59M 56M 68M 70M 24M 24M -4M 6M -1.47B -1.47B -1.46B -1.47B 147M 144M 195M 192M 37M
Purchase of Investments
-625M -32M -47M -82M -81M -215M -204M -293M -467M -428M -458M -334M -158M -49M -223M -240M -238M -775M -606M -1.11B -1.11B -568M -532M -17M
Sales Maturities Of Investments
1M 238M 268M 75M 302M 101M 192M 426M 179M 140M 2M 363M 411M 273M 282M 57M 441M 624M 614M 438M 7M n/a 1M 39M
Other Investing Acitivies
44M 56M 75M 54M 61M 49M 50M 54M 56M 75M 78M 82M 78M 47M 44M 44M 35M 60M 46M -115M -111M -114M -106M 44M
Investing Cash Flow
-1.31B -590M -511M -736M -423M -765M -701M -505M -941M -895M -1.09B -677M -477M -568M -696M -2.4B -2B -2.26B -2.12B -1.31B -1.77B -1.26B -1.26B -781M
Debt Repayment
-70M -7M -169M 130M -414M -230M -181M -549M -417M 391M 499M 1.1B 995M 495M -39M -614M -624M -688M -574M 301M 1.06B 1.07B 1.05B 590M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a -49M -49M -49M -49M -102M -150M -150M -150M -48M n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-2M -1M -1M -1M -1M -1M -1M -1M -3M -3M -5M -658M -656M -658M -658M -262M -262M -261M -478M -223M -223M -224M -6M -442M
Other Financial Acitivies
-78M -138M -148M -151M -150M -91M -98M -98M -106M -131M -134M -134M -133M -119M -106M -94M -81M -85M -81M -75M -77M -80M -82M -90M
Financial Cash Flow
1.02B -146M -318M -22M -565M -322M -280M -697M -575M 216M 319M 216M 64M -430M -951M -1.02B -965M -586M -685M 451M 1.2B 770M 969M 65M
Net Cash Flow
139M 65M -80M 58M -116M -513M -172M -265M -573M 760M 426M 326M 549M -204M -541M -1.48B -755M -661M -648M 906M 656M 735M 864M 429M
Free Cash Flow
-340M -128M -116M -56M 59M -169M 27M 185M 184M 709M 434M -18M 138M -56M 292M 1.13B 1.43B 1.47B 1.45B 1.1B 530M 466M 348M 269M
Adj. Free Cash Flow
-340M -128M -116M -56M 59M -169M 27M 185M 184M 700M 425M -27M 129M -56M 292M 1.13B 1.43B 1.44B 1.42B 1.07B 507M 450M 332M 253M
Maintenance CapEx
-770M -903.5M -849.08M -830.08M -756.08M -712.58M -758M -751M -765M -750M -665.62M -506.62M -386.62M -97.62M n/a n/a n/a -186.08M -363.08M -510.08M -649.08M -770M -812M -884M
Growth CapEx
n/a -11.5M -24.92M -24.92M -24.92M -13.42M n/a n/a n/a n/a -115.38M -305.38M -445.38M -737.38M -805M -794M -764M -526.92M -343.92M -164.92M -54.92M n/a n/a n/a
Owner Earnings
-340M -116.5M -91.08M -31.08M 83.92M -155.58M 27M 185M 184M 709M 549.38M 287.38M 583.38M 681.38M 1.1B 1.92B 2.19B 1.99B 1.79B 1.26B 584.92M 466M 348M 269M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.