CapitaLand Integrated Commercial Trust logo

CapitaLand Integrated Commercial Trust

CPAMF | OTC
Chart Builder DCF Calculator
$1.80
$0.00 (0.00%)
At close: Oct 23, 2026, 9:42 AM ET
$1.80
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
951.42M 941.78M 862.57M 725.89M 1.08B 349.74M
Depreciation & Amortization
584K 719K 4.73M 4.17M 4.86M 2.32M
Stock-Based Compensation
n/a n/a n/a 43.98M 41.09M n/a
Other Working Capital
6.51M 3.82M 14.06M 29.32M 7.53M -49.89M
Other Non-Cash Items
-49.64M 129.14M 187.99M 195.83M -209.78M 104.74M
Deferred Income Tax
n/a n/a n/a n/a -41.09M n/a
Change in Working Capital
-34.15M -27.43M 24.53M 53.67M -50.62M -77.13M
Operating Cash Flow
868.22M 1.04B 1.08B 1.02B 827.53M 379.68M
Capital Expenditures
-585K -178.71M -118.6M -127.39M -93.84M -55.69M
Cash Acquisitions
-447.89M -1.08B 4K -1.15B 292.75M -925.5M
Purchase of Investments
-285.04M -178.29M -118.13M -126.9M -93.56M n/a
Sales Maturities Of Investments
n/a n/a n/a 332.68M -199.19M n/a
Other Investing Acitivies
-8.7M 559.17M -38.42M 149.47M 350.25M 58.78M
Investing Cash Flow
-742.21M -520.57M -38.88M -926.02M 256.4M -922.41M
Debt Repayment
50.97M -480.87M -94.51M 691.36M -482.84M 1.03B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-750.13M -758.53M -708.18M -684.85M -448.05M -371.19M
Other Financial Acitivies
-33.73M -376.16M -345.94M -220.76M -221.53M -133.89M
Financial Cash Flow
-132.88M -507.98M -1.15B -214.25M -902.42M 524.15M
Net Cash Flow
-6.87M 15.66M -107.7M -116.74M 181.52M -18.58M
Free Cash Flow
867.64M 865.49M 961.21M 896.15M 733.69M 323.99M
Adj. Free Cash Flow
867.64M 865.49M 961.21M 852.17M 692.6M 323.99M
Maintenance CapEx
-389.09K -178.59M -118.08M -126.76M -91.16M -55.69M
Growth CapEx
-195.92K -111.12K -518.84K -627.44K -2.69M n/a
Owner Earnings
867.83M 865.6M 961.73M 896.78M 736.38M 323.99M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.