Cooper-Standard  Inc. logo

Cooper-Standard Inc.

CPS | NYSE
Chart Builder DCF Calculator
$21.50
+$1.43 (+7.13%)
Nov 2, 2026, 11:00 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-4.31M -78.13M -203.32M -217.79M -328.84M -269.37M
Depreciation & Amortization
97.98M 103.57M 109.93M 122.48M 139.01M 154.23M
Stock-Based Compensation
15.25M 9.16M 7.72M 3.26M 5.57M 10.44M
Other Working Capital
-19.73M -46.16B 40.57M 14.78M -9.94M -76.81M
Other Non-Cash Items
4.69M 54.39M 164.77M 14.56M 34.29M 113.79M
Deferred Income Tax
-35.12M -45.47M -5.81M 5.65M 35.76M -8.72M
Change in Working Capital
-14.03M 32.85M 43.99M 35.69M -1.29M -16.29M
Operating Cash Flow
64.44M 76.37M 117.28M -36.15M -115.51M -15.93M
Capital Expenditures
-48.19M -50.5M -80.74M -71.15M -96.11M -91.79M
Cash Acquisitions
2.56M n/a 15.35M n/a -1.43M -17.01M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 5.38M 424K 53.26M 6.28M 1.92M
Investing Cash Flow
-45.63M -45.12M -64.97M -17.89M -91.26M -106.88M
Debt Repayment
-2.24M -9.75M -6.11M -85K 9.4M 216.44M
Common Stock Repurchased
n/a -612K -214K -607K -799K -544K
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.73M 719K -74.82M -3.57M -5.39M -8.18M
Financial Cash Flow
-3.97M -9.65M -81.14M -4.27M 3.21M 207.72M
Net Cash Flow
20.66M 15.64M -29.75M -58.32M -192.45M 81.84M
Free Cash Flow
16.25M 25.87M 36.53M -107.3M -211.62M -107.73M
Adj. Free Cash Flow
1M 16.71M 28.82M -110.56M -217.19M -118.16M
Maintenance CapEx
-45.14M -50.5M n/a -10.77M -96.11M -91.79M
Growth CapEx
-3.05M n/a -80.74M -60.38M n/a n/a
Owner Earnings
19.3M 25.87M 117.28M -46.92M -211.62M -107.73M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.