CrowdStrike  Inc. logo

CrowdStrike Inc.

CRWD | NASDAQ
Chart Builder DCF Calculator
$241.81
-$8.62 (-3.44%)
At close: Nov 2, 2026, 4:00 PM ET
$242.91
+$1.10 (+0.45%)
After-hours: Nov 2, 2026, 4:40 PM ET
TTM
Period Ending
Q2 2027
Jul 31, 2026
Q1 2027
Apr 30, 2026
Q4 2026
Jan 31, 2026
Q3 2026
Oct 31, 2025
Q2 2026
Jul 31, 2025
Q1 2026
Apr 30, 2025
Q4 2025
Jan 31, 2025
Q3 2025
Oct 31, 2024
Q2 2025
Jul 31, 2024
Q1 2025
Apr 30, 2024
Q4 2024
Jan 31, 2024
Q3 2024
Oct 31, 2023
Q2 2024
Jul 31, 2023
Q1 2024
Apr 30, 2023
Q4 2023
Jan 31, 2023
Q3 2023
Oct 31, 2022
Q2 2023
Jul 31, 2022
Q1 2023
Apr 30, 2022
Q4 2022
Jan 31, 2022
Q3 2022
Oct 31, 2021
Q2 2022
Jul 31, 2021
Q1 2022
Apr 30, 2021
Net Income
78.75M -4.2M -161.16M -315.36M -298.19M -173.53M -19.72M 126.71M 170.2M 131.66M 89.34M -11.84M -93.14M -149.93M -180.83M -175.09M -170.91M -179.92M -232.38M -209.64M -183.72M -156.28M
Depreciation & Amortization
355.7M 328.38M 304.51M 261.38M 244.78M 229.33M 213.96M 198.89M 182.06M 163.36M 145.25M 130.74M 115.93M 103.96M 93.81M 86.45M 80.69M 74.87M 68.81M 60.16M 52.78M 46.21M
Stock-Based Compensation
1.23B 1.14B 1.1B 1.1B 1.02B 935.9M 865.42M 769.16M 719.89M 683.79M 631.52M 607.59M 588.09M 554.87M 526.5M 466.79M 413.35M 358.08M 309.95M 265.03M 218.97M 180.4M
Other Working Capital
523.57M 107.3M 184.5M 147.65M 178.37M 134.9M 183.28M 213.55M 49.04M 172.8M 225.24M 182.18M 362.72M 407.67M 594.01M 483.63M 456.96M 464.58M 417.67M 342.24M 275.08M 218.56M
Other Non-Cash Items
3.62M 376.82M 446.4M 440.4M 404.52M 370.83M 338.29M 309.73M 287.52M 270.01M 251.95M 237.38M 221.2M 200.66M 179.78M 162.88M 148.69M 136.6M 125.46M 110.22M 97.72M 86.33M
Deferred Income Tax
-19.54M -23.95M -14.8M -13.14M -10.29M -11.33M -9.9M -3.15M -4.96M -3.39M -3.39M -3.34M -650K -701K 1.31M -12.4M -13.42M -12.96M -18.78M -4.18M -4.02M -4.74M
Change in Working Capital
367.54M 1.35M -59.29M -8.34M 25.8M 31.73M -6M -17.99M -23.98M 3.12M 51.53M 131.95M 230.38M 318.08M 320.44M 298.79M 285.25M 265.54M 321.72M 307.95M 277.24M 253.6M
Operating Cash Flow
2.02B 1.82B 1.61B 1.46B 1.39B 1.38B 1.38B 1.38B 1.33B 1.25B 1.17B 1.09B 1.06B 1.03B 941.01M 827.43M 743.64M 642.21M 574.78M 529.53M 458.97M 405.52M
Capital Expenditures
-443.67M -367.04M -372.6M -356.05M -350.86M -356.85M -313.82M -282.94M -221.89M -224.11M -237.11M -228.47M -263.32M -281.48M -266.44M -233.44M -200.9M -161.58M -133.69M -118.55M -94.73M -82.5M
Cash Acquisitions
-1.27B -1.27B -386.77M -594.79M -213.88M -213.88M -310.26M -96.66M -335.41M -433.16M -325.88M -325.48M -105.2M -7.45M -16.89M -77.77M -59.31M -59.65M -414.52M -353.79M -439.26M -438.92M
Purchase of Investments
-20.93M -20.28M -19.36M -22.43M -22.7M -21.99M -22.42M -19.52M -205.08M -205.68M -214.22M -463.09M -277.1M -279.85M -271.87M -18.51M -16.83M -17.83M -16.31M -15.23M -7.23M -2.23M
Sales Maturities Of Investments
25.66M 19.72M 4.94M 6.75M 6.23M 5.4M 109.91M 208.52M 447.27M 546.74M 589.03M 488.75M 286.15M 186.15M 43.43M 104.7M 68.55M 73.39M 70.55M 9.27M 9.27M 4.43M
Other Investing Acitivies
-109.44M -95.28M -82.45M -69.2M -68.7M -65.93M -58.97M -41.84M -264.31M -152.05M -152.47M -161.88M 40.72M -57.03M -54.87M -106.16M -76.62M -81.46M -77.15M -16.46M -12.35M -9.48M
Investing Cash Flow
-1.76B -1.66B -768.98M -966.52M -581.21M -587.32M -536.59M -191.17M -554.43M -457.78M -340.65M -680.19M -308.77M -429.68M -556.66M -331.18M -278.49M -240.52M -564.52M -488.16M -541.8M -524.23M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.59M -1.59M -1.59M -1.59M n/a n/a n/a 736.24M 736.24M 736.24M
Common Stock Repurchased
-175.62M -175.62M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-20.95M -20.95M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
133.95M 135.45M 136.95M 6.04M 1.54M 8.45M 3.61M 1.42M 1.42M -510K 8.09M 9.99M 15.08M 14.75M 10.95M 9.3M 8.46M 8.96M 6.36M 6.11M 2.11M -845K
Financial Cash Flow
-51.3M -61.07M 136.95M 127.48M 123.55M 111.86M 107.21M 94.28M 95.49M 82.73M 93.16M 88.83M 91.76M 80.78M 77.44M 74.48M 77.06M 74.49M 72.53M 806.88M 804.5M 795.85M
Net Cash Flow
287.72M 185.07M 1.07B 623.84M 933.5M 910.33M 947.07M 1.29B 871.26M 873.68M 920.63M 503.3M 848.72M 678.83M 460.29M 560.55M 533.34M 467.74M 78.03M 847.58M 722.32M 680.01M
Free Cash Flow
1.57B 1.45B 1.24B 1.1B 1.04B 1.03B 1.07B 1.1B 1.11B 1.02B 929.1M 864.02M 798.5M 745.46M 674.57M 594M 542.74M 480.62M 441.1M 410.98M 364.25M 323.03M
Adj. Free Cash Flow
342.41M 311.36M 143.07M 8.89M 15.76M 89.86M 202.49M 330.92M 388.63M 340.65M 297.58M 256.43M 210.41M 190.6M 148.07M 127.2M 129.4M 122.54M 131.14M 145.95M 145.27M 142.63M
Maintenance CapEx
-301.35M -208.67M -183.82M -174.13M -168.36M -167.78M -114.05M -82.81M -37.7M -46.43M -63.2M -53.54M -74.81M -91.42M -79.68M -63.1M -43.25M -17.92M -4.35M -4.35M -2.93M -805.42K
Growth CapEx
-142.32M -158.37M -188.78M -181.92M -182.51M -189.06M -199.77M -200.13M -184.19M -177.68M -173.91M -174.93M -188.5M -190.06M -186.76M -170.34M -157.65M -143.66M -129.34M -114.2M -91.8M -81.69M
Owner Earnings
1.72B 1.61B 1.43B 1.29B 1.22B 1.21B 1.27B 1.3B 1.29B 1.2B 1.1B 1.04B 987M 935.52M 861.33M 764.34M 700.39M 624.29M 570.43M 525.18M 456.05M 404.72M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.