CoreWeave Inc. Class A Common Stock logo

CoreWeave Inc. Class A Common Stock

CRWV | NASDAQ
Chart Builder DCF Calculator
$54.97
-$5.77 (-9.50%)
At close: Oct 30, 2026, 3:59 PM ET
$57.02
+$2.05 (+3.73%)
Pre-market: Nov 2, 2026, 7:46 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Net Income
-626M -740M -452M -110.12M -290.51M -314.64M -51.37M -359.81M -323.02M -129.25M -170.57M
Depreciation & Amortization
1.39B 1.15B 821M 630.48M 559.48M 443.5M 365.42M 254.02M 164.46M 79.51M 53.33M
Stock-Based Compensation
165M 153M 157M 144.43M 145.01M 183.97M 8.02M 7.62M 7.66M 8.19M 8.1M
Other Working Capital
1.65B -1.99B 2.42B 143.29M 382.26M 179.7M -457.65M 812.83M -102.11M 1.89B 85.62M
Other Non-Cash Items
-872M 2.33B 202.95M 134.51M 123.69M 100.45M 62.93M 402.62M 341.74M 119.76M 159.15M
Deferred Income Tax
61M 79M -16M -128.03M 46.27M 44.62M 32.53M 37.05M 28.52M 14.69M 16.13M
Change in Working Capital
558M 14M 846.05M 1.02B -835.18M -396.72M -230.8M 299.73M -337.19M 1.95B -22.5M
Operating Cash Flow
679M 2.98B 1.56B 1.69B -251.25M 61.17M 186.73M 641.22M -117.82M 2.04B 43.62M
Capital Expenditures
-6.42B -7.7B -4.06B -2.39B -2.45B -1.41B -3.5B -1.22B -2.25B -1.74B -1.18B
Cash Acquisitions
n/a n/a -52M -10.21M -45.71M n/a n/a n/a n/a n/a n/a
Purchase of Investments
-688M n/a n/a -47.25M n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
6M 12M 14M n/a n/a 29.31M 91.78M 47.25M 48.66M n/a n/a
Other Investing Acitivies
-62M -25M 172M -23.74M 56.54M -55M -58.18M -4.75M -51.43M -29.31M -74.4M
Investing Cash Flow
-7.17B -7.71B -3.93B -2.47B -2.44B -1.43B -3.46B -1.17B -2.25B -1.77B -1.25B
Debt Repayment
9.57B 1.96B 3.55B 1.72B 2.31B 513.85M 3.47B 1.22B 816.96M 926.69M 1.25B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a -1.47M n/a n/a -32.05M
Dividend Paid
n/a n/a -307K n/a -2.59M -26.1M -28.41M -29.33M n/a n/a n/a
Other Financial Acitivies
-499M -26M -1.45B -1.46B -1.57B -56.5M -50.3M 25.83M -24.74M -32.24M -4.29M
Financial Cash Flow
10.07B 3.91B 3.53B 1.7B 2.23B 1.85B 3.39B 1.21B 1.94B 919.5M 1.21B
Net Cash Flow
3.58B -810M 1.45B 778.12M -464.23M 481.98M -26.32M 682.15M -427.47M 1.19B 3.69M
Free Cash Flow
-5.74B -4.71B -2.5B -699.75M -2.7B -1.35B -3.31B -573.93M -2.36B 297.1M -1.14B
Adj. Free Cash Flow
-5.91B -4.86B -2.66B -844.19M -2.85B -1.53B -3.32B -581.55M -2.37B 288.91M -1.14B
Maintenance CapEx
-1.39B -1.15B n/a n/a n/a n/a n/a -1.22B -2.25B -1.74B -1.18B
Growth CapEx
-5.03B -6.55B -4.06B -2.39B -2.45B -1.41B -3.5B n/a n/a n/a n/a
Owner Earnings
-714M 1.84B 1.56B 1.69B -251.25M 61.17M 186.73M -573.93M -2.36B 297.1M -1.14B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.