CoinShares  Ordinary Shares logo

CoinShares Ordinary Shares

CSHR | NASDAQ
Chart Builder DCF Calculator
$3.97
+$0.21 (+5.59%)
Nov 2, 2026, 12:35 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
Net Income
114.27M 130.95M 46.82M 629.57M -3.26B
Depreciation & Amortization
3.14M 2.96M 3.16M 3.49M 1.71M
Stock-Based Compensation
2.84M 1.26M 997.9K 1.49M 2.23M
Other Working Capital
31.79K 736.61K -16.36M n/a n/a
Other Non-Cash Items
-120.41M 209.7M -132.7M -634.54M 3.25B
Deferred Income Tax
n/a n/a 578.32K n/a n/a
Change in Working Capital
31.79K -432.32M -15.45M n/a n/a
Operating Cash Flow
-119.41K -87.45M -96.6M n/a n/a
Capital Expenditures
n/a -1.67M -1.29M -1.25M -538.38K
Cash Acquisitions
n/a 26.88K n/a -24.53M n/a
Purchase of Investments
-4.5M n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 4.87M n/a n/a n/a
Other Investing Acitivies
-1.72M 6.85M -1.36M 24.92M 292.26K
Investing Cash Flow
-6.56M 11.56M -1.36M n/a n/a
Debt Repayment
n/a -2.72M -655.24K 26.11M n/a
Common Stock Repurchased
n/a -337.53K n/a -276.39K n/a
Dividend Paid
-25.07M -41.17M n/a n/a n/a
Other Financial Acitivies
25.07M 95.93M -3.55M -1.31M -285.96K
Financial Cash Flow
149.79K 52.25M -4.22M 24.27M 16.94M
Net Cash Flow
-1.06M -7.09M -103.35M 197.21M -161.44M
Free Cash Flow
-119.41K -89.12M -97.89M n/a n/a
Adj. Free Cash Flow
-2.96M -90.37M -98.88M -1.49M -2.23M
Maintenance CapEx
n/a -482.68K n/a -1.25M -538.38K
Growth CapEx
n/a -1.19M -1.29M n/a n/a
Owner Earnings
-119.41K -87.93M -96.6M -1.25M -538.38K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.