Carlisle Companies logo

Carlisle Companies

CSL | NYSE
Chart Builder DCF Calculator
$392.58
+$16.27 (+4.32%)
Nov 2, 2026, 1:16 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
742.8M 1.31B 767.4M 1B 421.7M 320.1M
Depreciation & Amortization
196.5M 172.6M 204.7M 251.3M 226.2M 224.2M
Stock-Based Compensation
n/a 30.1M 41.5M 31.2M 19.4M 29.9M
Other Working Capital
-29.2M 2.2M -26.8M 31.1M -31.7M 10.6M
Other Non-Cash Items
75.9M -369.6M 146.4M -9.8M 54.9M 62.4M
Deferred Income Tax
11.1M -60.1M -71.7M -33.3M -5.4M -27M
Change in Working Capital
73.7M -25.7M 119.4M -239.4M -290M 90.7M
Operating Cash Flow
1.1B 1.06B 1.21B 1B 426.8M 700.3M
Capital Expenditures
-131.2M -113.3M -142.2M -183.5M -134.8M -95.5M
Cash Acquisitions
-109.6M -676.9M -36.1M -24.7M -1.57B -35.4M
Purchase of Investments
n/a n/a n/a n/a -30.2M n/a
Sales Maturities Of Investments
n/a n/a 1.1M 10.3M 134.8M n/a
Other Investing Acitivies
400K 2.02B 529.6M 136.8M 115.1M 8.3M
Investing Cash Flow
-240.4M 1.23B 352.4M -61.1M -1.49B -122.6M
Debt Repayment
987.8M -400M -300M -350M 842.6M 482.2M
Common Stock Repurchased
-1.3B -1.59B -900M -400M -315.6M -382.4M
Dividend Paid
-181.1M -172.4M -160.3M -134.4M -112.5M -112.4M
Other Financial Acitivies
-33.9M 48.1M 10.6M -18M 82.1M -33.4M
Financial Cash Flow
-503.7M -2.11B -1.35B -862M 488.1M -24.7M
Net Cash Flow
358.6M 176.8M 211.9M 75.6M -572.7M 554.6M
Free Cash Flow
970.6M 945.8M 1.07B 817.4M 292M 604.8M
Adj. Free Cash Flow
970.6M 915.7M 1.02B 786.2M 272.6M 574.9M
Maintenance CapEx
-128.55M -44.98M -142.2M n/a -134.8M -95.5M
Growth CapEx
-2.65M -68.32M n/a -183.5M n/a n/a
Owner Earnings
973.25M 1.01B 1.07B 1B 292M 604.8M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.