Constellium SE logo

Constellium SE

CSTM | NYSE
Chart Builder DCF Calculator
$23.12
+$0.01 (+0.04%)
Nov 2, 2026, 2:11 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
574.97M 543.97M 431.97M 273.97M 115.65M 29.65M 64.65M 42.65M 92M 159.62M 122.36M 127.82M 153.38M 214.76M 147.59M 303.13M 281.57M 247.57M 409.52M 288.79M 310.41M 236.89M 72.37M
Depreciation & Amortization
335M 337M 335M 330M 317.03M 305.72M 299.72M 296.72M 314.75M 319.01M 315.48M 312.72M 298.56M 294.6M 295.26M 289.01M 284.12M 278.12M 269.64M 266.21M 266.21M 274.35M 283.95M
Stock-Based Compensation
n/a n/a n/a n/a n/a 5M 11M 17M 17M 12M 6M n/a n/a 4M 4M 8M 12M 12M 12M 8M 4M n/a n/a
Other Working Capital
-16.47M -53.37M -42.37M -12.37M -51.61M -51.71M -57.71M -48.71M -72.45M -53.26M -56.55M -77.59M -18.72M -21.9M -14.72M -681.58K 34.89M 34.89M 5.67M 29.88M -94.91M -84.52M -40.2M
Other Non-Cash Items
245.32M 226.43M 53.43M 8.43M -8.21M -63.02M 1.98M 87.98M 40.98M 64.01M 86.12M 32.95M 142.87M 167.53M 240.17M 501.34M 492.75M 571.75M 446.15M 140.98M 171.24M 76.41M 89.76M
Deferred Income Tax
n/a 40.07M 60.07M 84.07M 155.5M 120.42M 124.42M 108.42M 111.6M 106.6M 82.6M 74.6M -129.55M -266.55M -270.73M -270.73M -141.18M -4.18M 26.18M 39.08M 2.12M 10.34M -28.22M
Change in Working Capital
-514.5M -587.85M -367.85M -198.85M -312.46M -149.11M -215.11M -270.11M -203.81M -207.27M -165.32M -118.37M 17.79M 55.26M 23.98M -368.96M -483.32M -722.32M -809.61M -359.26M -408.12M -212.81M -110.56M
Operating Cash Flow
640.78M 559.61M 512.61M 497.61M 267.5M 248.66M 286.66M 282.66M 372.53M 453.97M 447.24M 429.72M 483.05M 469.61M 440.28M 461.8M 445.95M 382.95M 353.87M 383.79M 345.86M 385.18M 307.31M
Capital Expenditures
-319.14M -337.67M -337.67M -334.67M -362.11M -378.57M -379.57M -378.57M -377.63M -364.23M -358.04M -364.07M -341.82M -339.21M -320.68M -279.65M -270.27M -244.27M -240.98M -245.49M -201.85M -192.47M -190.85M
Cash Acquisitions
1.84M 5.04M 3.04M 3.04M 6.36M 6.16M 6.16M 6.16M 1.7M 50.92M 47.67M 48.74M 53.09M 928.85K 4.18M 3.11M 58.71K n/a n/a n/a 5.98M 5.98M 5.98M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
12.96M 9.98M 8.98M 14.98M 95.97M 95.95M 91.95M 87.95M 104.48M 104.48M 103.48M 97.48M -1.02M -1.08M -1.08M -78.76K 1.94M 5M 9.76M 12.28M 11.28M 10.63M 9.24M
Investing Cash Flow
-304.34M -322.66M -325.66M -316.66M -259.79M -276.47M -281.47M -284.47M -271.44M -208.83M -206.89M -217.85M -289.75M -339.36M -317.58M -276.62M -268.27M -239.27M -231.22M -233.22M -184.59M -175.86M -175.62M
Debt Repayment
-154.43M -67.96M -3.98M -49.13M 30.43M 30.95M 4.97M -3.88M -51.12M -128.59M -195.74M -113.63M -94.1M -67.64M -62.52M -151.63M -344.03M -285.03M -265.17M -405.91M -212.84M -224.63M -2.51M
Common Stock Repurchased
-118.14M -114.66M -124.38M -110.24M -85.92M -78.4M -79.69M -71.82M -56M -37M -6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-25.49M -22.62M -41.89M -56.87M -1.35M -23.22M -1.95M 11.03M 2.44M -46.08M -50.8M -59.45M -107.58M -35.05M -25.2M -15.55M 6.13M 133.78K -55.36M -70.6M -81.13M -81.47M -41.48M
Financial Cash Flow
-298.06M -205.24M -170.24M -216.24M -56.85M -70.67M -76.67M -64.67M -104.68M -211.67M -252.53M -173.08M -201.68M -102.69M -87.72M -167.17M -337.9M -284.9M -320.53M -476.51M -293.97M -306.1M -43.99M
Net Cash Flow
36M 30M 25M -21M -46.66M -96.66M -78.66M -77.66M 4.66M 39.8M -8.68M 45.84M 821.1K 41.68M 52.99M 33.46M -152.18M -134.18M -191.88M -318.59M -112.04M -81.64M 101.7M
Free Cash Flow
321.65M 221.94M 174.94M 162.94M -94.61M -129.91M -92.91M -95.91M -5.1M 89.74M 89.21M 65.65M 141.23M 130.4M 119.6M 182.16M 175.68M 138.68M 112.89M 138.3M 144.01M 192.71M 116.46M
Adj. Free Cash Flow
321.65M 221.94M 174.94M 162.94M -94.61M -134.91M -103.91M -112.91M -22.1M 77.74M 83.21M 65.65M 141.23M 126.4M 115.6M 174.16M 163.68M 126.68M 100.89M 130.3M 140.01M 192.71M 116.46M
Maintenance CapEx
-210M -149M -149M -146M -282.57M -378.57M -379.57M -378.57M -309.98M -296.59M -290.39M -296.43M -295.05M -212.44M -140.63M -66.6M n/a n/a n/a -37.51M -97.87M -142.49M -190.85M
Growth CapEx
-109.14M -188.67M -188.67M -188.67M -79.53M n/a n/a n/a -67.65M -67.65M -67.65M -67.65M -46.77M -126.77M -180.05M -213.05M -270.27M -244.27M -240.98M -207.98M -103.98M -49.98M n/a
Owner Earnings
430.78M 410.61M 363.61M 351.61M -15.08M -129.91M -92.91M -95.91M 62.55M 157.38M 156.85M 133.3M 188M 257.17M 299.65M 395.2M 445.95M 382.95M 353.87M 346.28M 247.99M 242.69M 116.46M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.