Community Trust Bancorp Inc. logo

Community Trust Bancorp Inc.

CTBI | NASDAQ
Chart Builder DCF Calculator
$68.94
-$1.16 (-1.65%)
At close: Oct 30, 2026, 3:59 PM ET
$69.48
+$0.54 (+0.78%)
Pre-market: Nov 2, 2026, 7:03 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
108M 103.28M 98.06M 93.28M 91.51M 86.11M 82.81M 78.98M 77.47M 77.37M 78M 81.79M 80.53M 81.4M 81.81M 78.62M 80.39M 84.05M 87.94M 84.52M 80.82M 76.54M
Depreciation & Amortization
5.53M 5.84M 5.75M 5.49M 5.4M 5.3M 5M 5.08M 5.21M 5.54M 5.35M 5.41M 5.22M 5.31M 5.22M 5.09M 5.06M 4.58M 5.03M 5.07M 5.16M 5.26M
Stock-Based Compensation
1.81M 1.73M 1.77M 1.68M 1.61M 1.56M 1.35M 1.45M 1.48M 1.54M 1.58M 1.51M 1.41M 1.26M 1.37M 1.22M 1.17M 1.12M 850K 872K 895K 929K
Other Working Capital
14.47M -7.43M -5.63M 4.69M 4.59M 13.83M 9.95M 2.53M -2.55M -4.57M -6.19M -5.59M -2.66M 338K 3.12M 2.43M -5.62M 1.98M 2.53M 12.53M 3.57M 16.89M
Other Non-Cash Items
-13.34M -14M -12.76M 9.53M 8.38M 9.33M 7.98M 8.19M 6.42M 5.38M 5.12M 5.98M 7.13M 7.18M 7.88M 16.11M 7.75M 16.23M 16.84M 4.55M 22.28M -15.15M
Deferred Income Tax
-2.12M -2.43M -2.94M -3.73M -2.74M -1.55M -1.73M 716K 718K 727K 709K 3.19M 3.19M 3.17M 3.25M 3.28M 3.28M 3.28M 2.33M -1.52M -1.52M -1.52M
Change in Working Capital
36.17M 13.46M 15.11M 6.21M 7.45M 14.86M 9.76M 8.33M -100K -3.86M -5.02M -4.84M -3.36M -818K 159K 1.86M -5.71M 2.08M 2.71M 8.63M 67K 14.3M
Operating Cash Flow
136.05M 107.89M 104.99M 112.46M 111.61M 115.61M 105.17M 102.73M 91.19M 86.71M 85.73M 93.04M 94.13M 97.51M 99.68M 106.18M 91.93M 111.34M 115.7M 102.12M 107.7M 80.36M
Capital Expenditures
-10.28M -11.62M -12.14M -8.66M -8.81M -7.97M -8.08M -6.34M -7.95M -7.59M -6.32M -6.94M -6.04M -6.06M -6.22M -5.51M -4.02M -3.04M -2.37M -1.89M -1.52M -1.46M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-255.15M -254.74M -232.46M -136.62M -94.63M -99.7M -55.37M -61.27M -23.77M -27.77M -19.48M -10.97M -10.39M -3.06M -179.63M -179.84M -415.69M -670.01M -797.45M -1.01B -1.04B -1.03B
Sales Maturities Of Investments
403.19M 422.96M 435.99M 206.89M 222.73M 227.89M 167.47M 177.65M 151.24M 162.26M 146.19M 170.59M 178.3M 195.95M 205.31M 210.44M 220.4M 224.19M 306.44M 407.48M 412.45M 504.58M
Other Investing Acitivies
-649.7M -585.41M -654.61M -472.14M -461.76M -495.24M -439.7M -370.53M -342.19M -391.21M -346.98M -357.1M -370.3M -259.15M -299.47M -228.1M -123.23M 11.26M 134.76M 151.79M 99.35M -243.73M
Investing Cash Flow
-510.92M -428.8M -463.22M -410.53M -342.47M -375.02M -335.67M -260.49M -222.66M -264.31M -226.6M -204.42M -208.43M -72.31M -280.01M -203.02M -322.54M -437.61M -358.62M -449.79M -530.38M -775.2M
Debt Repayment
12.01M 13.66M 23.75M -380K -328K -248K -245K -276K -274K -311K 6.35M 6.43M 6.48M 6.53M -44K -43K -43K -42K -39K -39K -36K -36K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-38.21M -37.09M -35.98M -34.9M -33.82M -33.61M -33.41M -33.19M -32.97M -32.58M -32.19M -31.81M -31.42M -30.67M -29.94M -29.2M -28.48M -28.2M -27.92M -27.63M -27.36M -27.24M
Other Financial Acitivies
484.29M 360.97M 363.31M 598.74M 496.71M 338.92M 360.53M 211.16M 215.73M 266.78M 308.57M 95.56M 34.3M 69.55M 26.44M 177.18M 17.64M 95.17M 243.67M 324.86M 425.93M 952.28M
Financial Cash Flow
459.51M 338.91M 352.41M 564.76M 464.49M 306.82M 328.64M 179.47M 183.63M 235.03M 283.58M 71.02M 10.18M 46.2M -2.75M 148.7M -10.15M 67.65M 216.45M 297.67M 399.01M 925.24M
Net Cash Flow
-71.06M 17.99M -5.82M 266.68M 233.63M 47.37M 98.11M 21.68M 52.12M 57.42M 142.71M -40.37M -104.12M 71.39M -183.07M 51.85M -240.75M -258.62M -26.48M -49.99M -23.67M 230.4M
Free Cash Flow
125.77M 96.27M 92.85M 103.8M 102.8M 107.63M 97.09M 96.4M 83.24M 79.11M 79.41M 86.1M 88.09M 91.45M 93.47M 100.66M 87.91M 108.3M 113.32M 100.24M 106.18M 78.9M
Adj. Free Cash Flow
123.97M 94.54M 91.08M 102.12M 101.18M 106.08M 95.74M 94.95M 81.77M 77.57M 77.83M 84.59M 86.68M 90.19M 92.1M 99.44M 86.74M 107.18M 112.47M 99.36M 105.29M 77.97M
Maintenance CapEx
-7.46M -6.97M -6.24M -1.99M -1.99M -1.45M -704.49K n/a n/a n/a n/a n/a -668.29K -1.75M -2.82M -3.81M -3.33M -2.25M -1.17M -907.21K -909K -1.06M
Growth CapEx
-2.81M -4.64M -5.9M -6.67M -6.82M -6.52M -7.37M -6.34M -7.95M -7.59M -6.32M -6.94M -5.37M -4.3M -3.39M -1.7M -691.86K -795.32K -1.2M -979.79K -612K -403K
Owner Earnings
128.59M 100.92M 98.75M 110.47M 109.62M 114.15M 104.47M 102.73M 91.19M 86.71M 85.73M 93.04M 93.46M 95.75M 96.86M 102.37M 88.6M 109.09M 114.52M 101.22M 106.79M 79.3M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.