Contango Silver & Gold Inc. logo

Contango Silver & Gold Inc.

CTGO | AMEX
Chart Builder DCF Calculator
$14.53
+$0.79 (+5.75%)
Nov 2, 2026, 10:36 AM ET · Market open
TTM
Period Ending
Q3 2026
Mar 31, 2026
Q4 2026
Dec 31, 2025
Q2 2026
Dec 31, 2025
Q1 2026
Sep 30, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 31, 2025
Q2 2025
Dec 31, 2024
Q1 2025
Sep 30, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 31, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Mar 31, 2022
Q2 2022
Dec 31, 2021
Q1 2022
Sep 30, 2021
Q4 2021
Jun 30, 2021
Q3 2021
Mar 31, 2021
Q2 2021
Dec 31, 2020
Q1 2021
Sep 30, 2020
Net Income
-36.09M -21.78M -21.78M -1.29M -5.61M -40.08M -38.03M -76.37M -79.81M -71.68M -59.11M -31.5M -18.36M -15.18M -14.08M -18.94M -23.51M -18.12M -15.81M -14.15M 23.87M 23.17M 25.77M 26.05M
Depreciation & Amortization
1.15M 915.83K 915.83K 3.39M 4.34M 4.58M 3.69M 2.56M 1.01M 360K 367.21K 340.91K 354.05K 110.23K 86.26K 94.87K 99.57K 23.95K 13.72K 4.78K n/a n/a n/a n/a
Stock-Based Compensation
3.36M 2.38M 2.38M 2.78M 2.62M 2.5M 2.64M 2.86M 2.93M 3.02M 2.96M 2.07M 1.33M 1.43M 1.72M 2.97M 3.99M 4.18M 4.27M 4.02M 3.89M 3.77M 3.65M 3.52M
Other Working Capital
-558.95K -2.05M -2.05M 231.28K 787.07K 346.09K 339.63K -456.82K -1.37M -721.73K -1.63M -800.93K -419.89K -216.7K 898.48K 108.28K 176.91K -496.27K -824.04K -274.64K 756.61K 843.06K 937.67K 1.06M
Other Non-Cash Items
-33.77M 4.24M 4.24M 45.15M 43.16M 66.32M 33.01M 77.12M 61.9M 55.02M 43.85M 22.2M 7.7M 876.15K -2.4M -1.88M 5.29M 3.19M 2.61M 1.2M -36.9M -34.34M -35.27M -32.67M
Deferred Income Tax
194.24K 194.24K 194.24K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
3.62M 2.13M 2.13M 231.28K -16.76K 346.09K -614.43K -1.41M -2.33M -1.68M -1.63M -800.93K -419.89K -216.7K 898.48K 108.28K 176.91K -496.27K -824.04K -274.64K 756.61K 843.06K 937.67K 1.06M
Operating Cash Flow
-61.54M -11.93M -11.93M 50.26M 44.49M 33.67M 698.99K 4.76M -16.29M -14.95M -13.57M -7.69M -9.39M -12.98M -13.77M -17.65M -13.95M -11.23M -9.74M -9.19M -8.38M -6.56M -4.91M -2.04M
Capital Expenditures
-162.49K -162.5K -162.5K -12K -45.05K -34.84K -42.34K -42.68K -14.5K -14.83K -7.33K -7K n/a n/a -43.98K -43.98K -43.99K -80.52K -36.54K -36.54K -36.53K n/a n/a n/a
Cash Acquisitions
-5.59M -36.37M -36.37M -583.2K -965.61K -815.61K -16.27M -23.38M -22.8M -22.8M -12.44M -5.09M -5.09M -5.09M -6.25M -6.45M -11.64M -11.64M -5.39M -5.19M n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
1.03M 1.03M 1.03M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
25.83M 25.83M 25.83M n/a -4.05M -15.84M -15.84M -15.84M -38.82M -33.75M -33.75M -33.76M -6.73M -11.81K -1.53M -2.27M -3.71M -3.66M -4.63M -5.01M 27.39M 26.92M 28.81M 28.13M
Investing Cash Flow
21.11M -9.68M -9.68M -576.52K -5.04M -16.67M -32.13M -39.27M -61.63M -56.56M -46.2M -38.85M -11.82M -5.1M -7.82M -8.76M -15.39M -15.38M -10.06M -10.24M 27.35M 26.92M 28.81M 28.13M
Debt Repayment
-37.5M -36.5M -36.5M -34.9M -27.9M -2.2M 24.1M 40M 50M 32.5M 20M 10M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-46.9K -46.9K -46.9K -659.28K -659.28K -659.28K n/a n/a -21.19K -21.19K -21.19K -21.19K -39.50 -39.50 -2.25M -2.32M -2.32M -2.32M -945.86K -876.55K -876.55K -876.55K -476.67K -476.67K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
181.6M 129.17M 129.17M 56.56M 1.32M 13.22M 11.69M 40.13M 68.38M 71.7M 72.39M 44M 16.5M 19.75M 19.79M 19.77M 19.76M 10.9M 10.9M 10.9M 14.11M 3.17M 3.17M 3.17M
Financial Cash Flow
93.75M 42.31M 42.31M 21M -27.24M 10.36M 36.01M 52.17M 90.4M 76.22M 66.5M 56.29M 18.81M 22.06M 17.54M 17.46M 17.44M 8.58M 9.96M 10.03M 13.23M 2.29M 2.69M 2.69M
Net Cash Flow
52.59M 19.97M 19.97M 70.68M 12.21M 27.36M 4.58M 17.66M 12.48M 4.7M 6.74M 9.75M -2.4M 3.99M -4.05M -8.95M -11.89M -18.02M -9.84M -9.4M 32.21M 22.65M 26.59M 28.78M
Free Cash Flow
25.57M 75.18M 75.18M 50.29M 44.49M 33.68M 698.99K 4.72M -16.3M -14.97M -13.57M -7.69M -4.14M -7.73M -8.57M -12.44M -13.99M -11.31M -9.78M -9.23M -8.41M -6.56M -4.91M -2.04M
Adj. Free Cash Flow
22.22M 72.8M 72.8M 47.51M 41.87M 31.18M -1.94M 1.86M -19.24M -17.99M -16.53M -9.77M -5.47M -9.15M -10.28M -15.41M -17.98M -15.49M -14.04M -13.25M -12.31M -10.33M -8.56M -5.56M
Maintenance CapEx
-162.5K -162.49K -162.49K -12K -45.05K -35.51K -43.01K -43.34K -15.16K -14.83K -7.33K -7K n/a n/a -10.24K -10.24K -10.25K -10.25K -13 -13 n/a n/a n/a n/a
Growth CapEx
10 n/a n/a n/a n/a 666 666 666 666 n/a n/a n/a n/a n/a -33.74K -33.74K -33.74K -70.27K -36.53K -36.53K -36.53K n/a n/a n/a
Owner Earnings
25.57M 25.57M 25.57M 50.25M 44.45M 33.64M 655.98K 4.72M -16.3M -14.97M -13.57M -7.69M -9.39M -12.98M -13.78M -17.66M -13.96M -11.24M -9.74M -9.19M -8.38M -6.56M -4.91M -2.04M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.