CTO Realty Growth Inc. logo

CTO Realty Growth Inc.

CTO-PA | NYSE
Chart Builder DCF Calculator
$20.09
+$0.27 (+1.36%)
At close: Oct 30, 2026, 2:05 PM ET
$19.83
-$0.26 (-1.29%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
44.48M 52.57M 14.04M 10.09M -33.46M -30.15M -5.55M -1.97M 20.29M 16.75M 17.37M 5.53M -4.59M -2.46M -3.04M 3.16M 8.17M 27.3M 22.36M 29.94M 107.69M 82.22M 98.56M
Depreciation & Amortization
64.62M 62.16M 61.61M 60.02M 73.94M 72.23M 68.48M 65.05M 47.06M 45.51M 44.79M 44.17M 41.27M 36.9M 32.8M 28.86M 25.55M 23.82M 22.12M 20.58M 20.16M 19.35M 19.34M
Stock-Based Compensation
4.58M 4.39M 4.28M 4.16M 3.97M 3.79M 3.53M 3.64M 3.76M 3.88M 3.99M 3.67M 3.61M 3.56M 3.4M 3.23M 3.16M 3.08M 3.12M 3.17M 3.08M 2.35M 1.61M
Other Working Capital
-18.13M -12.19M -6.71M -6.92M 10.4M 8.11M 4.85M 8.29M -3.93M -9.6M -7.93M -8.05M 9.3M 9.55M 7.51M 10.45M 590K -14.88M -10.85M -12.07M -18.31M 1.32M -1.84M
Other Non-Cash Items
-30.76M -41.17M -4.65M -1.41M 27.03M 22.77M -2.26M -5.9M -13.7M -10.43M -11.69M -1.63M 10.01M 10.67M 14.56M 11.54M 6.24M -14.29M -7.72M -16.61M -11.69M 3.66M -17.27M
Deferred Income Tax
377K 1.17M 185K 158K -408K -325K -304K -458K 344K 276K 313K 521K -2.3M -2.32M -2.43M -3.01M 154K 367K -3.42M -3.04M -83.51M -83.77M -79.95M
Change in Working Capital
-17.27M -12.18M -6.57M -8.42M 10.19M 8.64M 4M 8.99M -5.44M -9.94M -5.91M -5.84M 13.97M 12.35M 8.71M 12.32M 6.02M -8.57M -3.78M -6.47M -18.33M 1.72M -2.59M
Operating Cash Flow
66.03M 66.94M 68.89M 64.6M 81.26M 76.95M 67.9M 69.35M 52.31M 46.04M 48.85M 46.42M 61.96M 58.71M 54M 56.1M 49.29M 31.7M 32.67M 27.58M 17.4M 25.53M 19.69M
Capital Expenditures
-61.64M -52.75M n/a n/a n/a n/a n/a n/a n/a -11.01M -11.01M -11.01M -212.1M -201.08M -201.08M -201.08M n/a n/a n/a n/a -2.39M -29.36M -29.81M
Cash Acquisitions
-172.84M -107.29M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 24.5M 24.21M 23.87M 23.86M -644.41K 11.49M 49.63M
Purchase of Investments
-41.17M -15.84M -21.56M -9.03M 38.65M -7.41M 4.7M -447K -76.4M -33.65M -24.52M -36.11M -24.09M -57.02M -74.18M -56.11M -52.53M -1.94M -595K -507K -759.72K -23.33M -24.46M
Sales Maturities Of Investments
541K 5.41M 33.55M 2.47M -11.74M 620K -219K 1.66M 21.35M 3.82M 5.27M 2.16M 18.54M 44.45M 44.85M 44.45M 26.9M 1K 1K 1K 1.98M 1.98M 22.97M
Other Investing Acitivies
45.79M 46.8M -71.5M -64.95M -149.03M -283.07M -275.33M -243.36M -114.57M 42.95M -59.73M -18.61M -279.98M -307.12M -263.84M -255.97M -174.47M -99.13M -91.84M -126.32M 28.6M -44.44M 891.34K
Investing Cash Flow
-229.32M -123.67M -59.51M -71.5M -122.12M -289.86M -270.85M -242.15M -169.62M 13.12M -78.98M -52.56M -285.53M -319.7M -293.17M -267.63M -175.6M -76.86M -68.56M -102.97M 26.79M -83.64M 19.21M
Debt Repayment
116.2M 54M 62.73M 112.73M 92.73M 137.73M 60.5M 24M -21M -59.65M 76.35M 49.25M 177.5M 198.65M 167.15M 146.75M 117.29M 14.44M 23.16M 30.98M -18.99M 62.07M -34.07M
Common Stock Repurchased
-5.06M -9.37M -9.4M -9.48M -4.42M -112K -75K -664K -1.98M -2.07M -2.2M -6.61M -5.3M -6.85M -7.87M -2.79M -5M -2.93M -1.79M -2.22M -11.98K -439.98K -621.39K
Dividend Paid
-60.84M -58.59M -57.11M -56.56M -56.27M -54.91M -51.19M -47.09M -42.98M -39.82M -38.97M -39.04M -39.13M -37.68M -35.92M -33.68M -30.95M -29.7M -27.59M -25.91M -29.09M -23.92M -19.22M
Other Financial Acitivies
-9.64M -3.51M -16.85M -16.68M -16.76M -16.31M 30.92M 31.1M 31.22M 32.1M -988K -908K -549K -3.26M -2.97M -3.25M -4.31M 70.58M 69.86M 70.07M 70.68M -1.4M -960.91K
Financial Cash Flow
166.8M 81.4M -5.88M 30.66M 48.57M 225.6M 203.49M 172.35M 97.55M -63.07M 36.33M 2.77M 206.38M 236.73M 211.95M 201.38M 97.58M 60.86M 66.43M 72.91M 22.59M 36.31M -55.1M
Net Cash Flow
3.51M 24.66M 3.51M 23.76M 7.7M 12.69M 547K -458K -19.77M -3.91M 6.21M -3.38M -17.19M -24.26M -27.22M -10.16M -28.73M 15.71M 30.54M -2.48M 66.77M -21.79M -16.2M
Free Cash Flow
4.39M 14.19M 68.89M 64.6M 81.26M 76.95M 67.9M 69.35M 52.31M 35.03M 37.84M 35.41M -150.14M -142.38M -147.09M -144.99M 49.29M 31.7M 32.67M 27.58M 15M -3.82M -10.12M
Adj. Free Cash Flow
-193K 9.79M 64.61M 60.44M 77.28M 73.16M 64.37M 65.71M 48.55M 31.15M 33.85M 31.73M -153.75M -145.93M -150.49M -148.22M 46.14M 28.62M 29.55M 24.41M 11.92M -6.17M -11.73M
Maintenance CapEx
-24.74M -15.85M n/a n/a n/a n/a n/a n/a n/a -10.54M -10.54M -10.54M -211.63M -201.08M -201.08M -201.08M n/a n/a n/a n/a -445.24K -26.03M -26.49M
Growth CapEx
-36.91M -36.91M n/a n/a n/a n/a n/a n/a n/a -469.51K -469.51K -469.51K -469.51K n/a n/a n/a n/a n/a n/a n/a -1.95M -3.32M -3.32M
Owner Earnings
41.29M 51.09M 68.89M 64.6M 81.26M 76.95M 67.9M 69.35M 52.31M 35.5M 38.31M 35.88M -149.67M -142.38M -147.09M -144.99M 49.29M 31.7M 32.67M 27.58M 16.95M -499.39K -6.8M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.