Citi Trends Inc. logo

Citi Trends Inc.

CTRN | NASDAQ
Chart Builder DCF Calculator
$51.45
+$3.29 (+6.83%)
Nov 2, 2026, 2:33 PM ET · Market open
TTM
Period Ending
Q2 2026
Aug 1, 2026
Q1 2026
May 2, 2026
Q4 2025
Jan 31, 2026
Q3 2025
Nov 1, 2025
Q2 2025
Aug 2, 2025
Q1 2025
May 3, 2025
Q4 2024
Feb 1, 2025
Q3 2024
Nov 2, 2024
Q2 2024
Aug 3, 2024
Q1 2024
May 4, 2024
Q4 2023
Jan 31, 2024
Q3 2023
Oct 28, 2023
Q2 2023
Jul 29, 2023
Q1 2023
Apr 29, 2023
Q4 2022
Jan 31, 2023
Q3 2022
Oct 29, 2022
Q2 2022
Jul 30, 2022
Q1 2022
Apr 30, 2022
Q4 2021
Jan 31, 2022
Q3 2021
Oct 30, 2021
Q2 2021
Jul 31, 2021
Q1 2021
May 1, 2021
Net Income
7.34M 12.09M 5.21M -16.38M -16.64M -38.87M -43.17M -25.44M -22.15M -8.77M -11.98M -8.89M 19.56M 22.05M 58.89M 62.09M 46.52M 61.55M 62.24M 70.44M 68.39M 75.77M
Depreciation & Amortization
14.67M 19.22M 18.48M 18.04M 18.16M 18.4M 18.82M 19.18M 19.18M 19.1M 18.99M 18.94M 19.27M 19.83M 20.6M 20.97M 21.42M 21.14M 20.39M 19.9M 19.07M 31.08M
Stock-Based Compensation
5.69M 5.72M 5.39M 4.87M 4.18M 3.39M 3.3M 3.53M 3.69M 4.04M 4.1M 4.37M 3.68M 2.29M 3.64M 4.16M 4.81M 5.97M 4.78M 4.29M 3.81M 2.99M
Other Working Capital
-47.45M -46.76M -50.8M -46.78M -56.3M -53.22M -47.37M -49.7M -53.6M -53.72M -63.45M -62.02M -65.5M -72.87M -64.77M -61.77M -65.46M -61.38M -60.21M -44.44M -22.76M -20.74M
Other Non-Cash Items
53.17M 36.56M 36.75M 37.94M 39.41M 51.71M 51.42M 51.62M 51.95M 50.8M 51.75M 51.53M 22.53M 23.44M -11.19M -10.59M 18.32M 17.09M 51.46M 51.24M 50.6M 38.74M
Deferred Income Tax
102K 102K 102K 15.44M 13.86M 8.02M 5.25M -8.1M -7.61M -3.48M -2.21M -6.32M -3.56M -78K 99K 3.05M 1.55M 825K 3.2M 1.61M 3.15M 9.19M
Change in Working Capital
-46.21M -20.89M -44.98M -29.94M -55.93M -37.85M -39.48M -49.85M -38.66M -77.83M -70.22M -63.68M -47.49M -55.97M -66.27M -83.28M -113.28M -112.87M -67.75M -44.81M -32.75M 2M
Operating Cash Flow
34.77M 52.8M 20.95M 29.97M 3.03M 4.8M -3.85M -9.06M 6.39M -16.14M -9.58M -4.06M 13.97M 11.58M 5.75M -3.59M -20.67M -6.3M 74.32M 102.67M 112.27M 159.78M
Capital Expenditures
-28.27M -24.06M -20.33M -18.02M -12.26M -10.62M -10.11M -10.91M -13.52M -15.52M -14.88M -14.64M -10.75M -15.23M -22.29M -28.12M -36.14M -31.78M -29.71M -25.88M -23.12M -18.91M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -29.71M -29.71M -29.71M -29.71M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 190K -10.67M -35.27M -35.27M -35.46M -24.6M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 35.27M 35.27M 35.27M 35.27M n/a 5K 5K
Other Investing Acitivies
630K 11.84M 11.84M 11.21M 11.21M n/a n/a -1K 1.52M 1.52M 1.52M 1.52M 35.59M 36.26M 82.47M 112.18M 76.59M 75.91M 29.9M 608K 613K 612K
Investing Cash Flow
-27.64M -12.22M -8.49M -6.82M -1.06M -10.62M -10.11M -10.91M -12.01M -14M -13.36M -13.12M 24.83M 21.04M 60.18M 89.81M 35.34M 14.42M -29.52M -60.73M -47.11M -18.3M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -41.6M -43.7M
Common Stock Repurchased
-412K -1.03M -7.31M -10.78M -10.71M -10.09M -3.78M n/a n/a n/a n/a n/a n/a -4.68M -10M -18.08M -60.91M -75.13M -115.29M -123.93M -90.98M -72.08M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1K -1K -1K
Other Financial Acitivies
-1.22M n/a -141K -148K -172K -695K -887K -883K -901K -404K -854K -871K -898K -884K -2.23M -2.39M -2.61M -2.61M -2.91M -2.75M -2.57M -2.55M
Financial Cash Flow
-1.63M -1.03M -7.45M -10.93M -10.88M -10.79M -4.66M -883K -901K -404K -854K -871K -898K -5.57M -12.23M -20.47M -63.51M -77.74M -118.19M -126.68M -135.15M -118.33M
Net Cash Flow
5.5M 39.54M 5.01M 12.23M -8.91M -16.61M -18.62M -20.85M -6.52M -30.54M -23.79M -18.05M 37.91M 27.05M 53.71M 65.75M -48.84M -69.62M -73.39M -84.74M -69.99M 23.15M
Free Cash Flow
6.5M 28.74M 624K 11.95M -9.23M -5.83M -13.96M -19.97M -7.13M -31.65M -24.45M -18.69M 3.22M -3.65M -16.53M -31.71M -56.81M -38.08M 44.61M 76.79M 89.15M 140.87M
Adj. Free Cash Flow
803K 23.02M -4.77M 7.08M -13.4M -9.21M -17.26M -23.5M -10.82M -35.7M -28.55M -23.06M -461K -5.94M -20.17M -35.87M -61.62M -44.05M 39.84M 72.5M 85.34M 137.87M
Maintenance CapEx
-6.88M -7.73M -2.62M -5.12M -5.4M -7.62M -7.62M -6.92M -9.53M -12.42M -13.37M -14.64M -10.75M -15.23M -22.29M -28.12M -30.95M -22.78M -14.77M -5.87M -5.96M -3.7M
Growth CapEx
-21.39M -16.33M -17.71M -12.9M -6.86M -3M -2.49M -3.99M -3.99M -3.09M -1.5M n/a n/a n/a n/a n/a -5.2M -9M -14.94M -20M -17.16M -15.22M
Owner Earnings
27.89M 45.07M 18.34M 24.85M -2.37M -2.83M -11.47M -15.98M -3.15M -28.56M -22.95M -18.69M 3.22M -3.65M -16.53M -31.71M -51.61M -29.08M 59.55M 96.8M 106.31M 156.08M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.