Ampol Limited logo

Ampol Limited

CTXAY | OTC
Chart Builder DCF Calculator
$54.35
+$0.94 (+1.76%)
Nov 2, 2026, 10:13 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
1.47B 82.4M -138M 122.5M 705.2M 549.1M 130.4M 727.5M 910.7M 560M 466.8M
Depreciation & Amortization
633.8M 633.5M 494.9M 484.2M 480.1M 467.4M 501.2M 465.1M 374.7M 381M 410.3M
Stock-Based Compensation
n/a n/a n/a n/a 3.3M 3.3M 25.6M 25.6M 3.4M 3.4M -1.6M
Other Working Capital
n/a n/a 12.7M 12.7M 47.8M 47.8M 42.4M 42.4M -65M -65M 350M
Other Non-Cash Items
-1.21B 36.4M 844.6M 143.1M -53.5M 883.1M 1.82B 685.9M -31.3M 334.7M 485.2M
Deferred Income Tax
n/a n/a n/a n/a -849.8M -849.8M 844.9M 844.9M 120.9M 120.9M -1.78B
Change in Working Capital
n/a n/a 143.7M 143.7M 894.3M 894.3M -1.39B -1.39B -1.41B -1.41B 1.69B
Operating Cash Flow
898.9M 752.3M 1.35B 893.5M 1.18B 1.5B 1.45B 948.3M 625.6M 634.6M 541.7M
Capital Expenditures
-555.8M -701.9M -712.3M -659.5M -667M -539.3M -444.2M -406.9M -362M -324.2M -224M
Cash Acquisitions
-1.1B 18.1M 11.3M 13M 13.3M 33.3M 615.2M -1B -1.59B 12.5M 692.6M
Purchase of Investments
-900K -15.2M -18.4M -27.1M -25.6M -12.3M -21.8M -12.1M n/a -1.5M -1.5M
Sales Maturities Of Investments
59.3M 59.3M n/a n/a n/a n/a n/a n/a n/a 9.6M 34.4M
Other Investing Acitivies
-88.3M 16.2M 20.9M -7.7M 44.4M -17.3M -21.5M -36.3M -17.7M -12.3M -36.4M
Investing Cash Flow
-1.7B -610.9M -693.7M -669.5M -603.7M -535.6M 127.7M -1.46B -1.97B -313.2M 465.1M
Debt Repayment
1.31B 35.6M -336.7M 303M 139.1M -72.7M -959M 580.9M 1.89B 448.8M -493.8M
Common Stock Repurchased
-35.2M -9.4M -18.8M -36.2M -23.3M -5.9M n/a n/a n/a -300.4M -300.4M
Dividend Paid
-238.3M -107.2M -154.9M -571.9M -655.1M -595.6M -655.4M -383.6M -221.5M -178.7M -117.2M
Other Financial Acitivies
-189.2M -123.8M -117.3M -100M -90.3M -105.7M 9.4M 14.1M -95M -96.6M -51.9M
Financial Cash Flow
843.7M -204.8M -627.7M -405.1M -629.6M -779.9M -1.72B 91.9M 1.57B -126.9M -963.3M
Net Cash Flow
38.4M -66M 27.8M -176.7M -45.3M 174.6M -174.2M -440.3M 208.7M 198.7M 46.3M
Free Cash Flow
343.1M 50.4M 632.9M 234M 512.6M 964.7M 1B 541.4M 263.6M 310.4M 317.7M
Adj. Free Cash Flow
343.1M 50.4M 632.9M 234M 509.3M 961.4M 977.4M 515.8M 260.2M 307M 319.3M
Maintenance CapEx
-1.27B -1.36B -1.38B -1.04B -668.82M -381.12M -1.82M n/a -139.1M -226.6M -361.05M
Growth CapEx
n/a n/a n/a -158.18M -442.38M -565.08M -804.38M -731.1M -446.9M -324.2M -127.45M
Owner Earnings
976M 284.4M 1.15B 1.36B 1.96B 2.07B 2.07B 1.58B 1.03B 675.6M 686.88M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.