CVS Health Corp. logo

CVS Health Corp.

CVS | NYSE
Chart Builder DCF Calculator
$90.24
-$0.09 (-0.10%)
At close: Oct 30, 2026, 3:59 PM ET
$90.33
+$0.09 (+0.10%)
Pre-market: Nov 2, 2026, 4:41 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.73B 4.59B 8.37B 4.33B 7.99B 7.19B
Depreciation & Amortization
4.61B 4.6B 4.37B 4.22B 4.49B 4.44B
Stock-Based Compensation
535M 540M 588M 447M 484M 400M
Other Working Capital
-564M -823M 1.42B 6.96B 2.93B 2.87B
Other Non-Cash Items
5.14B -153M 765M 2.39B 1.85B 1.24B
Deferred Income Tax
102M -572M -676M -2.03B -402M -570M
Change in Working Capital
-1.47B 109M 15M 6.82B 3.86B 3.16B
Operating Cash Flow
10.64B 9.11B 13.43B 16.18B 18.27B 15.87B
Capital Expenditures
-2.83B -2.78B -3.03B -2.73B -2.52B -2.44B
Cash Acquisitions
-436M -95M -16.61B -1.39B -146M -26M
Purchase of Investments
-15.01B -15.19B -9.04B -7.75B -9.96B -9.64B
Sales Maturities Of Investments
12.38B 10.35B 7.73B 6.73B 7.25B 6.47B
Other Investing Acitivies
26M 101M 68M 85M 122M 101M
Investing Cash Flow
-5.87B -7.61B -20.89B -5.05B -5.26B -5.53B
Debt Repayment
-3.9B 5.06B 7.93B -4.21B -9.27B -5.67B
Common Stock Repurchased
n/a -3.02B -2.01B -3.5B n/a n/a
Dividend Paid
-3.4B -3.37B -3.13B -2.91B -2.63B -2.62B
Other Financial Acitivies
1.96B 202M -105M 102M 536M 601M
Financial Cash Flow
-4.94B -1.14B 2.68B -10.52B -11.36B -7.7B
Net Cash Flow
-172M 359M -4.78B 614M 1.65B 2.64B
Free Cash Flow
7.81B 6.33B 10.4B 13.45B 15.75B 13.43B
Adj. Free Cash Flow
7.27B 5.79B 9.81B 13B 15.26B 13.03B
Maintenance CapEx
-45.76M -1.33B n/a n/a -376.34M -1.42B
Growth CapEx
-2.79B -1.45B -3.03B -2.73B -2.14B -1.01B
Owner Earnings
10.59B 7.78B 13.43B 16.18B 17.89B 14.44B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.