Covista Inc. logo

Covista Inc.

CVSA | NYSE
Chart Builder DCF Calculator
$126.20
+$1.87 (+1.50%)
Nov 2, 2026, 10:37 AM ET · Market open
TTM
Period Ending
Q1 2027
Sep 30, 2026
Q4 2026
Jun 30, 2026
Q3 2026
Mar 31, 2026
Q2 2026
Dec 31, 2025
Q1 2026
Sep 30, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 31, 2025
Q2 2025
Dec 31, 2024
Q1 2025
Sep 30, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 31, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Mar 31, 2022
Q2 2022
Dec 31, 2021
Q1 2022
Sep 30, 2021
Net Income
273.95M 268.35M 250.4M 253.25M 252.73M 237.07M 232.27M 208.26M 172.3M 136.78M 109.6M 118.65M 103.41M 93.36M 77.86M 379.73M 369.59M 310.99M 313.26M -9.83M -1.03M
Depreciation & Amortization
74.96M 83.02M 82.5M 86.04M 85.23M 84.47M 86.87M 89.59M 98.3M 107.96M 117.71M 124.37M 131.26M 151.09M 152.89M 168.18M 174.77M 165M 150.46M 122.74M 88.93M
Stock-Based Compensation
41.1M 41.22M 41.51M 42.2M 40.43M 41.59M 37.72M 33.36M 27.94M 25.95M 22.8M 19.69M 15.61M 14.3M 14.91M 16.79M 19.04M 22.61M 21M 19.79M 18.98M
Other Working Capital
217M 49.42M 37.68M -46.96M -87.43M -68.17M -87.44M -92.46M -75.74M -35.51M -11.28M -24.96M -50.55M -78.03M 270K -62.72M -90.43M -107.95M -163.93M -112.63M -54.58M
Other Non-Cash Items
-45.67M 99.58M 74.26M 174.41M 174.88M 123.77M 152.36M 115.58M 145.51M 136.96M 112.67M 78.59M 73.86M 67.51M -91.94M -429.9M -427.07M -350.17M -194.01M 117.79M 150.32M
Deferred Income Tax
19.24M 10.44M 7.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
90.35M -32.18M -49.92M -128.02M -174.14M -148.99M -170.75M -162.59M -154.03M -111.87M -84.77M -108.94M -128.51M -134.34M -45.57M -83.88M -75.24M -137.83M -190.81M -120.59M -104.06M
Operating Cash Flow
453.91M 470.42M 406.15M 427.9M 379.13M 337.9M 338.48M 284.2M 290.02M 295.78M 278M 232.37M 195.64M 191.91M 108.16M 50.92M 61.08M 10.6M 99.89M 129.9M 153.14M
Capital Expenditures
-99.27M -77.7M -69.87M -59.88M -55.94M -50.33M -47.91M -50.38M -48.87M -48.89M -39.27M -35.88M -30.9M -26.01M -27.86M -26.03M -29.91M -31.05M -33.54M -34.95M -32.13M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.17M -3.17M -3.17M -3.17M n/a n/a -6.27M -1.49B -1.49B -1.49B -1.48B
Purchase of Investments
-2.16M -2.26M -309K -100K -100K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
1.16M 1.26M 309K 100K 100K n/a n/a n/a n/a n/a 46.8M 46.8M 46.8M 46.8M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-5M -5M 2.34M 2.53M 7.53M 8.41M 1.99M 1.79M 1.82M 1.04M -43.5M 9.43M 6.99M 6.13M 48.07M 966.33M 967.17M 967.3M 958.46M -14.49M -17.49M
Investing Cash Flow
-105.27M -83.7M -67.54M -57.35M -48.41M -41.92M -45.93M -48.58M -47.05M -47.85M -39.15M 17.18M 19.72M 23.74M 20.21M 940.3M 931M -551.8M -563.13M -1.54B -1.53B
Debt Repayment
-8.63M 154.37M -8.63M n/a n/a n/a n/a n/a n/a n/a n/a n/a -50M -150.86M -542.91M -939.57M -889.57M -229.71M 161.58M 557.5M 556.75M
Common Stock Repurchased
-316.14M -281.85M -350.28M -355.41M -230.13M -227.33M -171.53M -188.91M -217.48M -269.7M -335.86M -290.67M -220.37M -127.73M -49.03M -124.42M -124.09M -122.83M -141.22M -57.69M -102.51M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-67.04M -53.63M -52.53M -151.92M -101.28M -88.69M -87.16M -37.37M -23.05M -32.1M -32.85M 17.19M -10.56M -9.93M -10.51M -42.27M -28.8M -71.93M -71.84M 744.15M 741.83M
Financial Cash Flow
-390.27M -180.13M -410.96M -507.32M -331.41M -316.02M -258.69M -226.28M -240.52M -301.8M -368.71M -273.48M -280.93M -288.52M -602.45M -1.11B -1.04B -424.48M -51.48M 1.24B 1.2B
Net Cash Flow
-41.63M 206.59M -72.34M -136.78M -687K -20.04M 33.86M 9.34M 2.45M -53.87M -129.85M -23.93M -65.57M -72.86M -474.09M -115.08M -50.32M -965.68M -514.51M -163.63M -181.8M
Free Cash Flow
354.65M 392.73M 336.28M 368.02M 323.2M 287.57M 290.56M 233.83M 241.15M 246.88M 238.73M 196.49M 164.74M 165.9M 80.3M 24.89M 31.17M -20.45M 66.35M 94.95M 121.01M
Adj. Free Cash Flow
313.54M 351.51M 294.77M 325.81M 282.76M 245.98M 252.84M 200.47M 213.2M 220.94M 215.93M 176.8M 149.14M 151.6M 65.39M 8.1M 12.12M -43.06M 45.35M 75.16M 102.03M
Maintenance CapEx
-38.81M -28.47M -19.36M -5.71M -5.71M -3.79M -1.38M -1.38M -1.38M -6.91M -11.09M -19.19M -23.38M -17.84M -12.29M -4.2M n/a n/a -11.29M -20.18M -25.44M
Growth CapEx
-60.46M -49.23M -50.51M -54.17M -50.22M -46.53M -46.54M -49M -47.5M -41.98M -28.18M -16.69M -7.51M -8.17M -15.57M -21.83M -29.91M -31.05M -22.25M -14.77M -6.69M
Owner Earnings
415.11M 441.95M 386.79M 422.18M 373.42M 334.11M 337.1M 282.83M 288.64M 288.86M 266.91M 213.18M 172.26M 174.07M 95.87M 46.73M 61.08M 10.6M 88.6M 109.72M 127.7M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.