CaliberCos Inc. logo

CaliberCos Inc.

CWD | NASDAQ
Chart Builder DCF Calculator
$0.48
-$0.03 (-6.45%)
At close: Oct 12, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-21.8M -21.47M -27.59M 13.95M -21.17M -25.55M
Depreciation & Amortization
2.31M 6.17M 10.89M 9.34M 10.49M 8.03M
Stock-Based Compensation
1.94M 2.38M 3.73M 547K 24K -110K
Other Working Capital
782K 903K -1.92M -8.15M 2.16M 3.1M
Other Non-Cash Items
10.37M 9.36M -3.62M 377K -3.04M 1.02M
Deferred Income Tax
n/a n/a n/a -26.6M n/a -1.06M
Change in Working Capital
-4.88M 4.12M -2.12M -5.05M -1.32M 1.9M
Operating Cash Flow
-12.07M 555K -18.72M -7.43M -15.02M -15.77M
Capital Expenditures
n/a n/a n/a -679K n/a -794K
Cash Acquisitions
-2.2M -18.55M -207K -16.62M -457K -171K
Purchase of Investments
-18.61M n/a -46.83M -58.08M n/a -13.34M
Sales Maturities Of Investments
n/a n/a 65.11M 58.76M n/a 14.13M
Other Investing Acitivies
-2.69M -1.08M -7.38M -15.14M -13.86M -9.5M
Investing Cash Flow
-23.51M -19.63M 10.69M -31.75M -14.31M -9.67M
Debt Repayment
1.6M -3.96M 17.34M 19.45M 22.04M 12.52M
Common Stock Repurchased
n/a n/a -183K -313K -317K -291K
Dividend Paid
n/a n/a n/a n/a n/a -244K
Other Financial Acitivies
-910K 8.31M -10.01M 19.43M 13.32M 7.54M
Financial Cash Flow
36.69M 6.33M 9.74M 38.58M 35.05M 19.56M
Net Cash Flow
1.12M -12.74M 1.71M -598K 5.72M -5.88M
Free Cash Flow
-12.07M 555K -18.72M -8.11M -15.02M -16.56M
Adj. Free Cash Flow
-14.01M -1.82M -22.45M -8.66M -15.04M -16.45M
Maintenance CapEx
n/a n/a n/a n/a n/a -794K
Growth CapEx
n/a n/a n/a -679K n/a n/a
Owner Earnings
-12.07M 555K -18.72M -7.43M -15.02M -16.56M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.