Chartwell Retirement Residences logo

Chartwell Retirement Residences

CWSRF | OTC
Chart Builder DCF Calculator
$14.48
$0.00 (0.00%)
Nov 2, 2026, 10:40 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
8.69M 4.29M 29.5M 25.8M 54.6M 57.54M 22.38M 5.66M 140.21M 135.56M 128.27M 188.91M 35.03M 43.59M 49.53M 20.8M 17.44M 11.75M 10.13M 3.58M -4.1M -1.45M
Depreciation & Amortization
276.51M 261.62M 247.25M 224.87M 206.53M 185.77M 168.57M 158.44M 153.51M 152.68M 156.7M 157.36M 158.54M 158.75M 158.15M 163.58M 163.99M 166.08M 168.09M 164.83M 168.32M 172.83M
Stock-Based Compensation
11.05M 14.49M 15.85M 14.45M 13.23M 12.39M 9.73M 13.43M 12.47M 12.8M 12.7M 5.75M -1.55M -7.63M -7.29M -2.45M -10K 7.22M 6.87M 10.49M 14.2M 10.97M
Other Working Capital
10.83M 13.85M 15.46M -7.23M -18.49M -23.6M -16.83M 17.84M 25.88M 19.84M 14.19M 7.6M -3.33M 8.24M -2.86M -5.84M 5.63M 1.02M 6.47M 5.95M 957K 2.96M
Other Non-Cash Items
11.98M 7.15M -41.98M -29.86M -75.55M -79M 57.06M 85.22M -36.59M -12.95M -97.51M -196.36M -40.65M -70.62M -75.61M 18.6M 40.2M 67.46M 87.67M 85.25M 89M 85.01M
Deferred Income Tax
30.58M 36.39M 44.74M 40.21M 56.93M 53.54M 34.85M 26.14M 16.01M 11.25M 2.72M 23.86M 4.78M 6.01M 14.13M 1.63M 1.15M 2.81M 984K 3.69M 4.13M 1.62M
Change in Working Capital
-712K -5.52M 33.09M 17.69M 21.37M 1.44M -9.94M 6.66M 10.21M 17M 11.28M 6.98M 2.07M 7.45M -381K 10.05M 19.52M 14.14M 11.57M 13.11M 13.95M 7.92M
Operating Cash Flow
325.94M 306.26M 316.3M 293.15M 277.11M 231.67M 198.73M 200.97M 183.65M 176.79M 157.43M 141.67M 130.97M 137.68M 137.71M 147.12M 158.22M 155.55M 156.32M 166.34M 171.19M 168.33M
Capital Expenditures
-159.07M -154.96M -150.04M -130.83M -135.76M -238.97M -221.56M -228.72M -228.77M -119.4M -129.25M -118.29M -124.45M -120.43M -111.36M -118.22M -115.59M -117.47M -115.34M -112.12M -112.4M -111.53M
Cash Acquisitions
-693.89M -542.42M -573.86M -117.46M -6.09M -23.42M -21.6M 58.5M -58.85M 56.16M 55.63M -30.29M -36.45M -38.38M -39.33M -35.95M -5.11M -11.36M -10.75M -10.97M -10.94M -15.85M
Purchase of Investments
-172.18M n/a n/a n/a n/a n/a n/a -8.54M -8.54M -8.54M -8.54M -7M -7M -8.21M -8.45M -5.07M -5.11M -3.9M -3.65M -33K n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a 50.34M 50.34M 50.34M 50.34M 7M 7M 8.21M 8.21M 1.21M 1.21M n/a n/a n/a n/a n/a
Other Investing Acitivies
-24.64M -26.91M -169.43M -351.14M -626.36M -519.03M -408.98M -343.65M 188.35M 82.39M 110.77M 316.95M 123.85M -15.63M -14.92M -26.47M -57.53M 90.2M 89.97M 83.23M 82.79M 96.92M
Investing Cash Flow
-1.03B -705.55M -874.6M -580.7M -768.21M -781.41M -652.99M -472.94M -58.34M 60.08M 78.94M 168.37M -37.05M -174.44M -165.61M -180.63M -178.22M -38.63M -36.49M -40.22M -40.9M -30.82M
Debt Repayment
162.54M -16.67M 90.82M 207.79M 409.33M 283.3M 232.17M 79.07M -336.8M -114.95M -126.02M -195.01M 16.08M 11.19M 78.41M 98.85M -71.14M -110.56M -162.41M -172.83M -6.38M -51.26M
Common Stock Repurchased
n/a n/a n/a n/a -238K -238K -238K -238K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-136.09M -131.68M -127.85M -124.65M -122.71M -119.29M -115.38M -112.24M -109.72M -109.92M -109.98M -110.26M -109.65M -108.93M -108.58M -107.57M -106.2M -110.05M -116.1M -122.59M -129.93M -131.16M
Other Financial Acitivies
-22.88M -38.27M -40.39M -28.91M -31.78M -19.49M -19.49M -16.45M -2.14M -3.4M -4.21M -3.6M -14.17M -11.65M -8.94M -9.19M -5.92M -4.72M -8.43M -10.42M -10.7M -10.81M
Financial Cash Flow
712.02M 586.55M 647.38M 545.9M 501.15M 586.66M 449.69M 284.18M -114.63M -226.15M -240.21M -308.87M -107.74M -109.39M -39.11M -18.78M 9.17M -32.89M -94.51M -112.54M -147.01M -193.23M
Net Cash Flow
9.89M 190.23M 89.08M 258.35M 10.06M 36.92M -4.57M 12.21M 10.68M 10.73M -3.85M 1.17M -13.82M -146.15M -67.02M -52.3M -10.83M 84.02M 25.33M 13.57M -16.72M -55.71M
Free Cash Flow
166.87M 151.3M 166.26M 162.31M 141.36M -10.4M -25.93M -30.85M -48.22M 57.39M 28.18M 23.38M 6.52M 17.25M 26.35M 28.9M 42.63M 38.08M 40.98M 54.21M 58.79M 56.81M
Adj. Free Cash Flow
155.82M 136.82M 150.4M 147.87M 128.12M -22.78M -35.65M -44.28M -60.69M 44.59M 15.48M 17.63M 8.07M 24.88M 33.63M 31.35M 42.64M 30.86M 34.11M 43.73M 44.59M 45.83M
Maintenance CapEx
-85.49M -44.44M n/a n/a n/a -50.6M -50.6M -50.6M -50.6M -10.18M -18.47M -18.47M -18.47M -8.29M -20.35M -58.04M -86.29M -114.92M -115.34M -112.12M -111.19M -102.47M
Growth CapEx
-73.58M -110.52M -150.04M -130.83M -135.76M -188.36M -170.95M -178.11M -178.17M -109.22M -110.78M -99.82M -105.98M -112.13M -91.01M -60.18M -29.3M -2.55M n/a n/a -1.21M -9.05M
Owner Earnings
240.45M 261.82M 316.3M 293.15M 277.11M 177.96M 145.03M 147.26M 129.95M 166.62M 138.95M 123.2M 112.5M 129.38M 117.36M 89.08M 71.93M 40.63M 40.98M 54.21M 60M 65.86M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.