Casella Waste Systems Inc. logo

Casella Waste Systems Inc.

CWST | NASDAQ
Chart Builder DCF Calculator
$97.85
+$4.52 (+4.84%)
Nov 2, 2026, 2:33 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
3.77M -5.54M -2.51M 9.98M 5.21M -4.81M 4.88M 5.77M 7.01M -4.12M -1.81M 18.17M 5.49M 3.55M 8.42M 22.67M 17.8M 4.19M 9.15M 15.86M 11.78M 4.31M
Depreciation & Amortization
88.5M 77.98M 83.12M 71.4M 80.72M 75.2M 69.2M 62.07M 58.26M 56.97M 61.39M 54.29M 40.96M 39.27M 38.63M 38.11M 36.86M 34.56M 34.34M 33.02M 29.73M 24.64M
Stock-Based Compensation
4.02M 2.87M n/a 11.65M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-10.13M -13.07M -1.7M 38.4M -13.29M -25.11M 5.41M 3.56M -3.15M -24.04M 6.07M -1.09M 2.04M -28.75M 788K -7.75M 12.38M -20.64M 2.16M -5.91M -812K -14.97M
Other Non-Cash Items
12M 10.12M 11.18M -38.03M 10.18M 10.64M 9.79M 17.25M 10.72M 7.27M 6.58M 3.65M 10.23M 3.51M 4.07M 2.24M 920K 3.56M 3.82M 2.96M 4.49M 6.64M
Deferred Income Tax
-6.26M -3.23M 2.19M 1.22M 3.18M -3.33M 3.47M 3.27M 2.58M -2.43M 2.16M 3.28M 1.87M 86K 2.71M 6.66M 6.62M 534K 2.1M 5.93M 4.74M 2.3M
Change in Working Capital
-3.25M -19.95M 2.59M 37.34M -9.76M -27.58M 22.43M 3.46M -6.47M -50.02M 6.96M -4.76M 8.85M -30.62M 11.05M -9.51M 5.34M -18.12M -754K -2.69M -3.88M -5.75M
Operating Cash Flow
98.77M 62.25M 96.56M 93.57M 89.53M 50.12M 109.76M 91.81M 72.1M 7.68M 75.27M 74.63M 67.4M 15.8M 64.88M 60.18M 67.54M 24.71M 48.65M 55.08M 46.87M 32.15M
Capital Expenditures
-72.31M -49.98M -57.27M -65.93M -66.4M -55.48M -76.87M -51.46M -44.65M -30.25M -64.54M -39.95M -32.54M -17.88M -43.29M -32.8M -41.96M -12.91M -41.72M -25.51M -29.24M -26.83M
Cash Acquisitions
-306.26M -94.56M -6.48M -42.99M -71.17M -103.34M -209.1M -257.68M -663K 194K -3.94M -299.98M -546.96M 152K -4.21M -17.65M -6.13M -49.61M -17.34M -147.44M -633K -4.44M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.64M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
279K 361K n/a 581K n/a n/a n/a -2.45M 2.59M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-378.29M -144.18M -64.42M -108.33M -137.57M -158.82M -285.98M -311.65M -42.92M -30.06M -68.48M -339.93M -579.5M -17.73M -45.86M -50.45M -48.09M -62.52M -59.06M -172.95M -29.87M -31.28M
Debt Repayment
178.62M -8.03M -7.93M -10.35M -4.08M -4.71M 41.92M 32.8M -9.19M -9.08M -7.69M 21.49M 421.19M -9M 4.2M -2.11M 9.1M 16.57M -2.27M -2.87M -2.37M -2.77M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-466K n/a n/a n/a n/a n/a -1.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a -1M n/a n/a n/a n/a n/a
Financial Cash Flow
178.15M -8.03M -7.93M -10.35M -4.08M -4.71M 40.55M 529.37M -9.19M -9.08M -7.69M 21.41M 917.59M -9M 4.2M -2.11M 8.27M 16.59M -2.26M -2.82M -2.37M -2.66M
Net Cash Flow
-101.36M -89.96M -68.88M -25.12M -49.94M -115.59M -135.67M 310.48M 19.05M -31.46M 1.82M -246.63M 405.49M -10.93M 23.22M 8.63M 26.72M -21.22M -12.67M -120.7M 14.62M -1.79M
Free Cash Flow
26.46M 12.27M 39.3M 27.64M 23.12M -5.35M 32.9M 40.35M 27.45M -22.57M 10.72M 34.68M 34.86M -2.08M 21.59M 27.38M 25.58M 11.8M 6.93M 29.57M 17.63M 5.32M
Adj. Free Cash Flow
22.45M 9.41M 39.3M 15.99M 23.12M -5.35M 32.9M 40.35M 27.45M -22.57M 10.72M 34.68M 34.86M -2.08M 21.59M 27.38M 25.58M 11.8M 6.93M 29.57M 17.63M 5.32M
Maintenance CapEx
-72.31M -49.98M -24.39M -7.61M n/a n/a -23.72M -5.38M n/a n/a n/a n/a -28.01M n/a -21.23M n/a n/a n/a -11.57M n/a -9.59M -22.03M
Growth CapEx
n/a n/a -32.88M -58.32M -66.4M -55.48M -53.15M -46.08M -44.65M -30.25M -64.54M -39.95M -4.53M -17.88M -22.07M -32.8M -41.96M -12.91M -30.14M -25.51M -19.64M -4.8M
Owner Earnings
26.46M 12.27M 72.18M 85.96M 89.53M 50.12M 86.04M 86.43M 72.1M 7.68M 75.27M 74.63M 39.39M 15.8M 43.66M 60.18M 67.54M 24.71M 37.07M 55.08M 37.27M 10.11M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.