Cybin Inc. logo

Cybin Inc.

CYBN | AMEX
Chart Builder DCF Calculator
$8.28
$0.00 (0.00%)
Nov 2, 2026, 11:26 AM ET · Market open
TTM
Period Ending
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Q4 2021
Mar 31, 2021
Q3 2021
Dec 31, 2020
Q2 2021
Oct 31, 2020
Q1 2021
Jun 30, 2020
Revenue
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 864K 864K 864K 864K
Cost of Revenue
202.11K 279.12K 378.49K 477.41K 527.68K 493K 424K 350K 279K 267K 251K 227K 156.04K 139.04K 124.04K 116.08K 129.01K 87.01K 713.01K 676.97K 664K 664K
Gross Profit
-202.11K -279.12K -378.49K -477.41K -527.68K -493K -424K -350K -279K -267K -251K -227K -156.04K -139.04K -124.04K -116.08K -129.01K -38K 200K 236.04K 249.01K 200K
Operating Income
-118.5M -147.86M -143.15M -135.07M -130.79M -86.45M -78.84M -67.34M -52.41M -50.83M -51.52M -54.15M -58.52M -63.29M -63.84M -60.38M -55.3M -41.27M -31.55M -18.67M -7.53M -4.46M
Interest Income
4.84M 6.85M 8.29M 7.19M 5.7M 2.68M 619K 425K 441K 563K 603K 538K 444K 321K 241K 204.12K 152.02K 141.21K 97.21K 51.09K 40.2K n/a
Pretax Income
-99.86M -123.33M -113.14M -103.9M -123.69M -78.39M -78.08M -70.45M -50.87M -48.95M -47.49M -51.87M -58.34M -65.97M -67.63M -63.31M -57.52M -42.57M -32.22M -18.44M -7.26M -4.6M
Net Income
-92.91M -116.38M -113.14M -103.9M -123.69M -78.39M -78.08M -70.45M -50.87M -48.95M -47.49M -51.87M -58.34M -65.97M -67.63M -63.31M -57.52M -39.96M -29.61M -15.83M -4.65M -4.6M
Selling & General & Admin
45.56M 84.33M 86.98M 86.03M 93.89M 52M 46.05M 38.31M 24.63M 24.6M 25.37M 30.27M 36M 42.39M 46.25M 46.6M 45.74M 34.58M 27.33M 16.47M 6.05M 3.92M
Research & Development
68.55M 59.14M 56.17M 49.04M 36.76M 34.31M 32.65M 28.9M 27.71M 25.87M 25.54M 23.27M 21.98M 20.66M 17.59M 13.17M 8.95M 5.57M 3.3M 1.89M 1.17M 736.67K
Other Expenses
-2.56M -2.56M n/a n/a n/a n/a n/a n/a 71K 359K 609K 609K 538K 208K -42K 516.35K 516.35K 558.37K 558.37K 24 24 n/a
Operating Expenses
111.54M 140.9M 143.15M 135.07M 130.65M 86.3M 78.69M 67.2M 52.41M 50.83M 51.52M 54.15M 58.52M 63.25M 63.8M 60.29M 55.21M 40.71M 31.19M 18.36M 7.22M 4.66M
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 214 214 214 10.21K 10K 10K 10K
Selling & Marketing Expenses
4.31M 4.01M 3.29M 2.02M 1.95M 1.91M 2.1M 265K 308K 383K 881K 1.36M 1.69M 2.92M 3.08M 5.79M 5.59M 2.25M 1.56M -1.64M -1.84M 176K
Cost & Expenses
111.54M 140.9M 143.15M 135.07M 130.79M 86.45M 78.84M 67.34M 52.41M 50.83M 51.52M 54.15M 58.52M 63.29M 63.84M 60.38M 55.3M 40.75M 31.9M 19.02M 7.88M 5.32M
Income Tax Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.66M -2.66M -2.66M -2.66M n/a
Shares Outstanding (Basic)
24.21M 22.4M 20.95M 19.51M 20M 127.29M 127.29M 127.29M 234.58M 206.16M 196.14M 188.89M 180.84M 175.87M 173.76M 171.83M 165.78M 157.71M 157.45M 110.22M 131.28M 131.28M
Shares Outstanding (Diluted)
24.21M 22.4M 21.2M 20M 20.01M 127.29M 127.29M 127.29M 234.58M 206.16M 196.14M 188.89M 180.84M 175.87M 173.76M 171.83M 165.78M 157.71M 157.71M 110.22M 131.28M 131.28M
EPS (Basic)
-4.19 -5.66 -4.97 -3.68 -3.39 -0.58 -0.52 -0.42 -0.24 -0.24 -0.26 -0.29 -0.33 -0.38 -0.40 -0.39 -0.39 -0.28 -0.22 -0.13 -0.04 -0.04
EPS (Diluted)
-4.17 -5.64 -4.95 -3.68 -3.39 -0.58 -0.52 -0.42 -0.24 -0.24 -0.26 -0.29 -0.33 -0.38 -0.40 -0.39 -0.39 -0.28 -0.22 -0.13 -0.04 -0.04
EBITDA
-111.29M -140.54M -142.67M -134.52M -130.23M -85.95M -78.41M -66.99M -52.13M -50.56M -51.27M -55.69M -60.07M -64.87M -65.43M -61.12M -56.07M -41.71M -32.16M -18.42M -7.05M -4.35M
EBIT
-111.54M -140.9M -143.15M -135.07M -130.79M -86.45M -78.84M -67.34M -52.41M -50.83M -51.52M -55.91M -60.27M -65.05M -65.6M -61.28M -56.2M -41.8M -32.21M -18.43M -7.29M -4.59M
Depreciation & Amortization
250.89K 364.89K 475K 555K 565K 493K 424K 350K 279K 267K 251K 227K 156.04K 139.04K 124.04K 116.1K 129.06K 56.31K 18.31K -17.75K 205.81K 236.56K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.