Cyclerion Therapeutics Inc. logo

Cyclerion Therapeutics Inc.

CYCN | NASDAQ
Chart Builder DCF Calculator
$23.52
$0.00 (0.00%)
Nov 2, 2026, 12:54 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-6.71M -5.28M -3.53M -2.2M -1.95M -2.94M -3.06M -5.28M 3.01M 2.53M -2.89M -5.51M -23.58M -35.16M -41.19M -47.64M -48.43M -51.22M -51.65M -60.1M -67.62M -70.97M
Depreciation & Amortization
n/a n/a n/a n/a n/a n/a n/a 16.25K 32.5K 48.75K 65K 48.75K 32.5K 33.25K 65K 113K 161K 262K 472K 894K 1.43M 1.93M
Stock-Based Compensation
227K 232K 346K 468K 488K 558K 625K 606K 627K 443K 688K 585K 2.09M 3.79M 5.13M 7.68M 6.01M 4.31M 4.86M 5.52M 5.52M 5.52M
Other Working Capital
274K 814K 99K 236K -655K -204K -537K -1.01M -1.43M -2.34M -2.93M -5M -3.8M -2.4M -4M 813K 2.05M 2.15M 988K 286K 1.19M -383K
Other Non-Cash Items
95K 153K 95K n/a -363K -363K -363K -379.25K -12.48M -14.5M -14.51M -16.26M -3.8M -1.79M -1.77M -3.56M -1.15M 8.4M 8.39M 11.91M 10.87M 5.51M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
1.93M 1.37M -227K 356K -1.01M -681K -1.54M -1.2M -2.64M -5.43M -4.6M -5.6M -4.47M -864K -2.85M 1.22M 3.2M 3.35M 1.41M -150K 742K 254K
Operating Cash Flow
-4.45M -3.52M -3.31M -1.38M -2.83M -3.43M -4.33M -6.23M -11.45M -16.9M -21.25M -26.75M -29.73M -33.99M -40.61M -42.2M -40.21M -34.9M -36.52M -41.93M -49.05M -57.77M
Capital Expenditures
n/a -66K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -7K -7K -7K -42K -44K -119K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a 10.4M 10.4M 10.4M 10.4M n/a n/a n/a n/a n/a 2K 1.46M 2.94M 2.95M 2.96M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-66K -66K n/a n/a n/a n/a n/a n/a 10.4M 10.4M 10.4M 10.4M n/a n/a n/a n/a -7K -5K 1.46M 2.89M 2.9M 2.84M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.51M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 6K 30.5M 30.5M 30.5M 30.5M n/a
Financial Cash Flow
2.9M 2.77M 3.32M 3.07M 1.25M 1.38M n/a n/a n/a 5.02M 5.02M 5.04M 5.04M 29K 29K 102K 145K 30.76M 30.79M 30.86M 55.08M 28.12M
Net Cash Flow
-1.62M -816K 8K 1.7M -1.58M -2.06M -4.34M -6.24M -1.05M -1.47M -5.81M -11.3M -24.68M -33.96M -40.58M -42.1M -40.07M -304K -434K -4.34M 13.93M -25.67M
Free Cash Flow
-4.45M -3.59M -3.31M -1.38M -2.83M -3.43M -4.33M -6.23M -11.45M -16.9M -21.25M -26.75M -29.73M -33.99M -40.61M -42.2M -40.21M -34.9M -36.52M -41.97M -49.1M -57.88M
Adj. Free Cash Flow
-4.68M -3.82M -3.66M -1.84M -3.32M -3.99M -4.96M -6.84M -12.08M -17.35M -21.93M -27.33M -31.82M -37.78M -45.74M -49.87M -46.23M -39.22M -41.38M -47.49M -54.62M -63.4M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -7K -7K -7K -42K -44K -119K
Growth CapEx
n/a -66K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-4.45M -3.52M -3.31M -1.38M -2.83M -3.43M -4.33M -6.23M -11.45M -16.9M -21.25M -26.75M -29.73M -33.99M -40.61M -42.2M -40.21M -34.9M -36.52M -41.97M -49.1M -57.88M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.