Cypherpunk Technologies Inc. logo

Cypherpunk Technologies Inc.

CYPH | NASDAQ
Chart Builder DCF Calculator
$2.98
-$0.33 (-9.97%)
At close: Oct 30, 2026, 3:59 PM ET
$2.98
$0.00 (-0.04%)
Pre-market: Nov 2, 2026, 8:06 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
14.23M -79.58M -17.84M -73.48M -65.69M -69.17M -67.56M -64.59M -60.11M -53.37M -81.41M -81.05M -82.45M -86.08M -54.6M -53.28M -49.33M -41.83M -40.59M -36.51M -32.43M -29.42M
Depreciation & Amortization
775K 775K 775K 775K -202K -202K -197K -193K -190K -84K -85K 12K 215K 113K 217K 333K 336K 469K 497K 415K 507K 536K
Stock-Based Compensation
2.16M 5.78M 4.85M 6.4M 5.58M 5.46M 5.5M 5.21M 5.17M 5.07M 5.13M 3.88M 3.83M 3.83M 3.72M 3.72M 3.47M 2.21M 1M 1M 735K 735K
Other Working Capital
3.02M 3.35M 2.67M 959K -3.26M -2.67M -3.17M -1.14M 1.45M 1.4M 19K -1.53M -2.83M -970K 1.03M 428K 4.69M 2.44M 1.65M 1.73M -1.46M -1.29M
Other Non-Cash Items
-49.63M 34.16M -43.28M 5.67M 4.24M 4.22M 4.22M 2.95M -316K -217K 29.61M 31.2M 31.8M 32.44M 2.26M 2.41M 1.83M 2.03M 2.92M 2.32M 2.03M 662K
Deferred Income Tax
5.12M n/a 5.12M n/a n/a n/a n/a n/a 501K 501K 501K 653K 152K 152K 152K 11K 11K 11K 11K -36K -273K -273K
Change in Working Capital
-1.69M -1.97M -1.5M -129K -4.01M 433K -2.27M 1.46M 4.89M 1.54M 2.51M -1.08M -1.7M -674K -803K 59K 1.09M -978K 1M 2.38M 510K -2.86M
Operating Cash Flow
-29.03M -40.83M -51.88M -60.77M -60.08M -59.26M -60.3M -55.17M -50.06M -46.57M -43.75M -46.39M -48.15M -50.23M -49.04M -46.75M -42.6M -38.09M -35.16M -30.43M -28.92M -30.62M
Capital Expenditures
2.01M -1.99M -1.99M -1.99M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a 50.36M 100.72M 100.72M 100.72M 50.36M n/a n/a n/a n/a n/a n/a n/a 25K
Purchase of Investments
n/a -5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.56M 15.98M 15.98M 15.98M n/a n/a n/a n/a n/a -50.71M -51.76M -51.76M -51.76M -1.05M n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-101.55M -92.01M -83.01M 13.99M n/a n/a n/a n/a n/a -348K 48.97M 48.97M 48.97M 49.32M n/a n/a n/a n/a n/a n/a n/a 25K
Debt Repayment
-595K -437K -332K -209K -196K -77K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a -234K -234K -234K -234K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
376K 376K 226K 226K -39.77M 234K 234K 234K 40M -1K -30K -30K -29K -29K n/a n/a 40K 40K 40K 40K -385K -385K
Financial Cash Flow
126.41M 113.12M 107.98M 137K -142K 37.09M 37.18M 37.08M 37.15M 28K -30K -30K -29K -29K -210K 545K 97.81M 97.81M 98.04M 97.28M -367K 48.41M
Net Cash Flow
-4.15M -19.67M -26.86M -46.78M -60.35M -22.21M -23.39M -17.92M -12.94M -47.12M 5.14M 2.44M 532K -1.18M -49.42M -46.46M 55.15M 59.73M 62.85M 66.8M -29.15M 18.03M
Free Cash Flow
-27.03M -42.82M -53.87M -62.76M -60.08M -59.26M -60.3M -55.17M -50.06M -46.57M -43.75M -46.39M -48.15M -50.23M -49.04M -46.75M -42.6M -38.09M -35.16M -30.43M -28.92M -30.62M
Adj. Free Cash Flow
-29.18M -48.6M -58.72M -69.16M -65.66M -64.72M -65.8M -60.38M -55.23M -51.64M -48.88M -50.26M -51.98M -54.06M -52.77M -50.47M -46.07M -40.3M -36.16M -31.43M -29.65M -31.35M
Maintenance CapEx
-1.99M -1.99M -1.99M -1.99M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-31.03M -42.82M -53.87M -62.76M -60.08M -59.26M -60.3M -55.17M -50.06M -46.57M -43.75M -46.39M -48.15M -50.23M -49.04M -46.75M -42.6M -38.09M -35.16M -30.43M -28.92M -30.62M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.