Caesars Entertainment Inc. logo

Caesars Entertainment Inc.

CZR | NASDAQ
Chart Builder DCF Calculator
$29.02
-$0.07 (-0.24%)
Nov 2, 2026, 10:39 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-481M -429M -470M -502M -241M -195M -235M -278M -361M -278M 764M 786M 710M 688M -198M -513M -807M -1.09B -1.02B -989M -1.09B -1.78B -1.98B
Depreciation & Amortization
1.41B 1.4B 1.41B 1.42B 1.42B 1.39B 1.35B 1.32B 1.3B 1.29B 1.29B 1.26B 1.24B 1.22B 1.21B 1.21B 1.19B 1.17B 1.16B 1.13B 1.1B 1.05B 797.94M
Stock-Based Compensation
70M 47M 24M n/a n/a n/a n/a n/a n/a n/a 29M 56M 80M 106M 77M 50M 26M n/a n/a n/a n/a n/a n/a
Other Working Capital
-77M -124M -130M -130M -99M -120M -80M -61M -47M -10M 15M 23M 27M 3M -6M 16M -13M n/a n/a n/a n/a n/a -30.76M
Other Non-Cash Items
472M 507M 551M 622M 319M 338M 460M 456M 619M 618M -95M 57M 320M 216M 718M 332M 622M 870M 984M 1.3B 334M 589.17M 455.55M
Deferred Income Tax
-20M -35M -10M -11M 18M 86M 83M 87M 84M 88M 78M 13M -3M -50M -50M n/a -283M -283M -283M -283M 176M 228.29M 215.13M
Change in Working Capital
-207M -191M -214M -201M -184M -338M -387M -475M -326M -329M -349M -364M -520M -352M -344M -99M -48M n/a n/a n/a n/a n/a -44.15M
Operating Cash Flow
1.25B 1.3B 1.29B 1.33B 1.33B 1.28B 1.28B 1.11B 1.31B 1.39B 1.72B 1.81B 1.83B 1.83B 1.41B 975M 704M 665M 841M 1.16B 522M 88.46M -555.52M
Capital Expenditures
-664M -687M -792M -805M -927M -1.16B -1.26B -1.3B -1.39B -1.28B -1.26B -1.26B -1.13B -1.05B -1.01B -952M -924M -814M -665M -520M -382M -299.99M -205.8M
Cash Acquisitions
-78M 136M 237M 218M 771M 557M 554M 554M 16M 39M 116M 117M 119M 113M 37M 39M 8M 726M -861M -860M -669M -7.53B -5.95B
Purchase of Investments
-7M -6M -6M -6M n/a n/a n/a n/a -3M -3M -3M -3M n/a n/a n/a n/a n/a -6M -9M -39M -39M -33.07M -30.6M
Sales Maturities Of Investments
6M 9M 8M 8M 4M 14M 13M 13M 14M 1M 4M 4M 8M 8M 99M 126M 154M 316M 224M 239M 231M 69M 67M
Other Investing Acitivies
-5M 4M 3M -5M -11M -8M -5M 1M -3M -3M -4M 36M 34M 505M 474M 416M 400M -604M -1.48B -1.43B -1.39B -858M 44M
Investing Cash Flow
-751M -548M -554M -594M -164M -608M -708M -743M -1.38B -1.27B -1.17B -1.14B -999M -454M -415M -382M -403M -422M -3.1B -2.92B -2.54B -8.96B -6.12B
Debt Repayment
-260M -470M -418M -415M -831M -207M -188M -274M 152M -383M -803M -733M -958M -1.57B -1.25B -1.25B -1.88B -823M -1.1B -1.1B -1.47B 7.44B 7.47B
Common Stock Repurchased
-50M -129M -229M -229M -229M -291M -191M -191M -141M n/a n/a n/a n/a -3M -3M -3M -3M n/a -13M -27M -27M -27M -14M
Dividend Paid
16M 16M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-163M -175M -122M -119M -93M -50M -44M -33M -36M -110M -97M -96M -95M -18M -19M -26M -37M -43M 551M 571M 577M 582.74M -8.74M
Financial Cash Flow
-457M -758M -769M -763M -1.15B -548M -423M -498M -25M -493M -900M -829M -1.05B -1.59B -1.27B -1.28B -1.92B -863M -557M -550M 1.03B 9.94B 10.16B
Net Cash Flow
42M -2M -27M 11M 20M 126M 134M -166M -68M -307M -268M -42M -109M 106M 121M -220M -294M -223M -2.87B -2.41B -1.91B 411.5M 3.19B
Free Cash Flow
582M 610M 496M 520M 403M 127M 20M -182M -73M 106M 459M 545M 695M 776M 394M 23M -220M -149M 176M 637M 140M -211.52M -761.32M
Adj. Free Cash Flow
512M 563M 472M 520M 403M 127M 20M -182M -73M 106M 430M 489M 615M 670M 317M -27M -246M -149M 176M 637M 140M -211.52M -761.32M
Maintenance CapEx
-507M -530M -517.96M -451.93M -730.93M -959.93M -1.18B -1.3B -1.38B -1.1B -981.11M -717.11M -354.61M -206.66M n/a n/a n/a n/a n/a n/a n/a n/a -17.81M
Growth CapEx
-157M -157M -274.04M -353.07M -196.07M -196.07M -79.04M n/a -6.51M -180.55M -274.89M -546.89M -775.39M -847.34M -1.01B -952M -924M -814M -665M -520M -382M -299.99M -187.99M
Owner Earnings
739M 767M 770.04M 873.07M 599.07M 323.07M 99.04M -182M -66.49M 286.55M 733.89M 1.09B 1.47B 1.62B 1.41B 975M 704M 665M 841M 1.16B 522M 88.46M -573.34M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.