Danaos Corporation
DAC | NYSE
$157.02
-$1.84 (-1.16%)
At close: Oct 30, 2026, 4:00 PM ET
$158.00
+$0.98 (+0.62%)
After-hours:
Oct 30, 2026, 7:27 PM ET
Market Data
Market Cap $2.86B
Enterprise Value $2.84B
Beta 0.87
Average Volume 129.57K
Shares Outstanding (Diluted) 18.26M
Shares Change YoY -0.76%
Institutional Ownership 21.16%
Exchange NYSE
ISIN MHY1968P1218
Price Performance
Price Change 1M 1.8%
Price Change 3M 10.9%
Price Change 6M 31.1%
Price Change YTD 66.7%
Price Change 1Y 72.5%
Price Change 3Y 137.0%
Price Change 5Y 110.5%
1M CAGR (ann.) 1.0%
1Y CAGR (ann.) 86.5%
5Y CAGR (ann.) 21.9%
All-Time CAGR 18.9%
Valuation
PE Ratio 5.31
Forward PE 5.57
PEG Ratio 0.24
Forward PEG 0.49
PS Ratio 2.71
Forward PS 2.40
PB Ratio 0.70
P/FCF Ratio 16.14
P/Adj. FCF Ratio 16.36
P/OCF Ratio 4.08
EV/Sales 2.69
EV/EBIT 5.07
EV/EBITDA 3.74
EV/FCF 16.02
Earnings Yield 18.8%
FCF Yield 6.2%
Adj. FCF Yield 6.1%
Financial Health
Net Cash $20.72M
Total Debt $1.21B
Cash & Short-Term Investments $1.23B
Total Assets $5.45B
Current Ratio 9.30
Quick Ratio 9.15
Debt / Equity Ratio 0.30
Debt / EBITDA 1.60
Debt / FCF 6.83
OCF / Debt 0.58
Interest Coverage 10.94
Altman Z-Score 2.95
Piotroski F-Score 6
Margins & Profitability
Gross Profit Margin 68.0%
Operating Profit Margin 48.4%
EBITDA Margin 73.0%
Net Profit Margin 51.3%
FCF Margin 16.8%
Adj. FCF Margin 16.6%
SBC / Revenue 0.2%
SBC Impact (per share) -1.4%
Returns
Return on Assets 9.9%
Return on Equity 14.0%
Return on Invested Capital 9.6%
Return on Capital Employed 9.6%
Return on Tangible Assets 9.9%
Historical Growth (CAGR)
Revenue CAGR 3Y 1.9%
Revenue CAGR 5Y 15.3%
Revenue CAGR 10Y 6.5%
EPS CAGR 3Y 5.3%
EPS CAGR 5Y -3.9%
EPS CAGR 10Y 5.4%
FCF CAGR 3Y -26.2%
FCF CAGR 5Y -7.9%
FCF CAGR 10Y -4.4%
Analyst Forecasts
Analyst Rating Buy
Analyst Count 1
EPS Growth Next 3Y -22.7%
Revenue Growth Next 3Y -5.6%
Earnings Date Nov 9, 2026
EPS Estimate (next Q) $7.39
EPS Growth Est (next Q) 9.5%
Revenue Est (next Q) $276.63M
Revenue Growth Est (next Q) 6.1%
Fair Value Estimates
Graham Number $384.93
Graham Upside 145.2%
Lynch Fair Value $147.75
Lynch Upside -5.9%
Price Target $105.00
Price Target Upside -33.1%
Cash Flow
Operating Cash Flow $700.19M
Free Cash Flow $177.14M
Adj. Free Cash Flow $174.75M
FCF Per Share $9.73
OCF Per Share $38.46
OCF/S Ratio 66.4%
Income Statement
Revenue $1.06B
Gross Profit $717.62M
Operating Income $510.9M
EBITDA $758.15M
Net Income $540.8M
EPS (Diluted) $29.55
Revenue / Employee $263.77M
Profit / Employee $135.2M
Employees 4
Dividends
Annual Dividend $8.70
Dividend Yield 5.54%
Payout Ratio 29.4%
FCF Payout Ratio 37.0%
Adj. FCF Payout Ratio 37.5%
Dividend Growth (YoY) 152.2%
Pay Frequency Quarterly
Ex-Dividend Date Oct 13, 2026
Add to Watchlist
Select watchlists to add or remove DAC