Delta Air Lines Inc. logo

Delta Air Lines Inc.

DAL | NYSE
Chart Builder DCF Calculator
$80.15
-$1.49 (-1.83%)
At close: Oct 30, 2026, 4:00 PM ET
$83.00
+$2.85 (+3.56%)
Pre-market: Nov 2, 2026, 9:26 AM ET

Market Data

Market Cap
$52.73B
Enterprise Value
$62.71B
Beta
1.34
Average Volume
6.55M
Shares Outstanding (Diluted)
659M
Shares Change YoY
0.92%
Institutional Ownership
89.45%
Exchange
NYSE
ISIN
US2473617023

Price Performance

Price Change 1M
-4.0%
Price Change 3M
-8.3%
Price Change 6M
16.2%
Price Change YTD
15.5%
Price Change 1Y
39.7%
Price Change 3Y
156.5%
Price Change 5Y
104.8%
1M CAGR (ann.)
0.9%
1Y CAGR (ann.)
37.9%
5Y CAGR (ann.)
15.9%
All-Time CAGR
8.1%

Valuation

PE Ratio
16.00
Forward PE
10.91
PEG Ratio
-0.54
Forward PEG
-2.49
PS Ratio
0.73
Forward PS
0.70
PB Ratio
2.34
P/FCF Ratio
9.28
P/Adj. FCF Ratio
9.28
P/OCF Ratio
6.56
EV/Sales
0.87
EV/EBIT
13.09
EV/EBITDA
8.50
EV/FCF
11.04
Earnings Yield
6.3%
FCF Yield
10.8%
Adj. FCF Yield
10.8%

Financial Health

Net Debt
$9.98B
Total Debt
$13.76B
Cash & Short-Term Investments
$3.79B
Total Assets
$86.05B
Current Ratio
0.40
Quick Ratio
0.32
Debt / Equity Ratio
0.84
Debt / EBITDA
1.87
Debt / FCF
2.42
OCF / Debt
0.58
Interest Coverage
8.84
Altman Z-Score
1.48
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
29.9%
Operating Profit Margin
7.4%
EBITDA Margin
10.3%
Net Profit Margin
4.6%
FCF Margin
7.9%
Adj. FCF Margin
7.9%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
3.8%
Return on Equity
15.4%
Return on Invested Capital
7.0%
Return on Capital Employed
10.1%
Return on Tangible Assets
4.7%

Historical Growth (CAGR)

Revenue CAGR 3Y
7.8%
Revenue CAGR 5Y
24.1%
Revenue CAGR 10Y
6.1%
EPS CAGR 3Y
-1.8%
EPS CAGR 5Y
23.5%
EPS CAGR 10Y
-2.1%
FCF CAGR 3Y
68.5%
FCF CAGR 5Y
54.4%
FCF CAGR 10Y
3.4%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
17
EPS Growth Next 3Y
31.7%
Revenue Growth Next 3Y
3.2%
Earnings Date
Jan 13, 2027
EPS Estimate (next Q)
$1.42
EPS Growth Est (next Q)
-8.4%
Revenue Est (next Q)
$19.5B
Revenue Growth Est (next Q)
33.5%

Fair Value Estimates

Graham Number
$62.24
Graham Upside
-22.4%
Lynch Fair Value
$117.63
Lynch Upside
46.8%
Price Target
$103.50
Price Target Upside
29.1%

Cash Flow

Operating Cash Flow
$8B
Free Cash Flow
$5.68B
Adj. Free Cash Flow
$5.68B
FCF Per Share
$8.67
OCF Per Share
$12.21
OCF/S Ratio
11.1%

Income Statement

Revenue
$71.8B
Gross Profit
$21.47B
Operating Income
$5.29B
EBITDA
$7.38B
Net Income
$3.29B
EPS (Diluted)
$5.01
Revenue / Employee
$718K
Profit / Employee
$32.9K
Employees
100,000

Dividends

Annual Dividend
$0.80
Dividend Yield
1.00%
Payout Ratio
16.1%
FCF Payout Ratio
9.2%
Adj. FCF Payout Ratio
9.2%
Dividend Growth (YoY)
19.3%
Pay Frequency
Quarterly
Ex-Dividend Date
Oct 15, 2026

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.