Dana logo

Dana

DAN | NYSE
Chart Builder DCF Calculator
$23.11
-$1.74 (-7.00%)
At close: Oct 30, 2026, 4:00 PM ET
$23.34
+$0.23 (+1.00%)
Pre-market: Nov 2, 2026, 3:07 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-33M -49M 48M -311M 200M -51M
Depreciation & Amortization
357M 422M 416M 388M 389M 365M
Stock-Based Compensation
40M 30M 26M 19M 17M 14M
Other Working Capital
12M 57M 199M 45M -52M -58M
Other Non-Cash Items
178M 24M 9M 193M 11M 66M
Deferred Income Tax
-60M -29M -104M 152M -1M -35M
Change in Working Capital
30M 52M 81M 208M -458M 27M
Operating Cash Flow
512M 450M 476M 649M 158M 386M
Capital Expenditures
-214M -312M -501M -440M -369M -326M
Cash Acquisitions
n/a n/a n/a -1M -16M 15M
Purchase of Investments
-25M -5M -13M -23M -36M -49M
Sales Maturities Of Investments
57M n/a n/a 30M 65M 41M
Other Investing Acitivies
-40M -35M -14M 8M 63M -8M
Investing Cash Flow
-222M -352M -528M -426M -293M -327M
Debt Repayment
384M -50M 219M 11M -23M 37M
Common Stock Repurchased
-650M n/a n/a -25M -23M n/a
Dividend Paid
-54M -58M -58M -58M -58M -15M
Other Financial Acitivies
-51M 18M -1M 30M -23M -34M
Financial Cash Flow
-371M -90M 160M -42M -127M -12M
Net Cash Flow
-27M -51M 121M 155M -280M 49M
Free Cash Flow
298M 138M -25M 209M -211M 60M
Adj. Free Cash Flow
258M 108M -51M 190M -228M 46M
Maintenance CapEx
-214M -312M -395.04M -117.73M n/a -326M
Growth CapEx
n/a n/a -105.96M -322.27M -369M n/a
Owner Earnings
298M 138M 80.96M 531.27M 158M 60M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.